陂乌村2024年8月份 科目余额表
发布时间:2024-09-02 19:48:29
科目余额表 | ||||||||||
会计期间:2024年8月 | ||||||||||
单位名称:陂乌村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 库存现金 | 4,758.86 | 50,000.00 | 47,930.00 | 935,400.00 | 931,807.27 | 6,828.86 | |||
102 | 银行存款 | 5,981,091.98 | 2,310,541.55 | 2,529,668.67 | 13,707,237.09 | 15,377,421.79 | 5,761,964.86 | |||
102001 | 基本户 | 5,981,091.98 | 2,310,541.55 | 2,529,668.67 | 13,707,237.09 | 15,377,421.79 | 5,761,964.86 | |||
102001001 | 信用社350活期 | 119,511.10 | 2,310,541.55 | 123,213.35 | 2,506,849.82 | 2,339,895.77 | 2,306,839.30 | |||
102001002 | 农行321活期 | 52,013.44 | 52.84 | 52,013.44 | ||||||
102001006 | 邮政储蓄 | 885.45 | 0.90 | 0.20 | 885.45 | |||||
102001010 | 信用社419定期 | 2,263,387.32 | 2,263,387.32 | 44,380.14 | 2,263,387.32 | |||||
102001011 | 汇成银行248活期 | 759.24 | 0.96 | 759.24 | ||||||
102001012 | 信用社(经联社)536活期 | 3,023.51 | 10.00 | 3.89 | 80.00 | 3,013.51 | ||||
102001013 | 信用社342活期(揭惠铁路) | 3,541,511.92 | 143,058.00 | 11,155,948.54 | 10,774,058.50 | 3,398,453.92 | ||||
112 | 应收款 | 24,846,231.81 | 147,558.00 | 11,261,132.70 | 24,993,789.81 | |||||
112001 | 征地补偿款 | 23,634,676.50 | 147,558.00 | 11,261,132.70 | 23,782,234.50 | |||||
112001001 | 赔青 | 1,847,160.00 | 1,847,160.00 | |||||||
112001002 | 迁坟费用 | 642,550.00 | 642,550.00 | |||||||
112001003 | 迁坟腾退工棚 | 56,048.00 | 56,048.00 | |||||||
112001004 | 大坝园赔产款 | 848,918.00 | 848,918.00 | |||||||
112001005 | 英歌山赔产款 | 1,590,027.00 | 1,590,027.00 | |||||||
112001006 | 大坝园迁坟 | 66,233.00 | 66,233.00 | |||||||
112001007 | 英歌山工业园区迁坟 | 496,311.00 | 496,311.00 | |||||||
112001008 | 大坝园拆迁补偿款 | 16,900.00 | 16,900.00 | |||||||
112001009 | 墓园 | 150,000.00 | 150,000.00 | |||||||
112001010 | 征地经费 | 99,705.20 | 99,705.20 | |||||||
112001011 | 三台山征地补偿款 | 3,000.00 | 3,000.00 | |||||||
112001012 | 英歌山起步区清表费用 | 653,300.00 | 653,300.00 | |||||||
112001013 | 英歌山起步区附着物补偿款 | 179,707.00 | 179,707.00 | |||||||
112001014 | 英歌山起步区迁坟补偿款 | 1,008,975.00 | 1,008,975.00 | |||||||
112001015 | 英歌山征地腾退清表 | 315,283.40 | 315,283.40 | |||||||
112001016 | 英歌山征地腾退附着物补偿款 | 110,055.00 | 110,055.00 | |||||||
112001017 | 揭惠铁路征地 | 15,550,503.90 | 147,558.00 | 11,261,132.70 | 15,698,061.90 | |||||
112001017001 | 揭惠铁路征地附着物补偿款 | 12,801,327.50 | 147,558.00 | 11,151,896.70 | 12,948,885.50 | |||||
112001017002 | 揭惠铁路征地补偿款 | 2,749,176.40 | 109,236.00 | 2,749,176.40 | ||||||
112002 | 应收承包款 | 22,212.00 | 22,212.00 | |||||||
112002001 | 村民欠承包款 | 22,212.00 | 22,212.00 | |||||||
112004 | 其他应收款 | 1,189,343.31 | 1,189,343.31 | |||||||
112004001 | 应收上交款 | 20,000.00 | 20,000.00 | |||||||
112004002 | 社会抚养费 | 791,027.00 | 791,027.00 | |||||||
112004003 | 干部借款 | 160,932.68 | 160,932.68 | |||||||
112004004 | 村民欠任务款 | 217,383.63 | 217,383.63 | |||||||
141 | 长期投资 | 106,696.00 | 106,696.00 | |||||||
141004 | 投资合作项目 | 106,696.00 | 106,696.00 | |||||||
141004001 | 广东汇慧劳务有限公司大坝分公司 | 96,696.00 | 96,696.00 | |||||||
141004002 | 普宁市富村商贸有限公司 | 10,000.00 | 10,000.00 | |||||||
151 | 固定资产 | 16,825,057.19 | 16,825,057.19 | |||||||
151002 | 管理用 | 1,858,541.06 | 1,858,541.06 | |||||||
151002001 | 房屋及建筑物 | 1,474,953.06 | 1,474,953.06 | |||||||
151002001001 | 村址 | 1,237,586.31 | 1,237,586.31 | |||||||
151002001002 | 村址内停车场 | 6,093.75 | 6,093.75 | |||||||
151002001003 | 村址装修 | 5,104.00 | 5,104.00 | |||||||
151002001004 | 村址改建(两侧楼梯) | 223,750.00 | 223,750.00 | |||||||
151002001005 | 村拉闸门 | 2,419.00 | 2,419.00 | |||||||
151002002 | 办公设备 | 378,088.00 | 378,088.00 | |||||||
151002002001 | 办公沙发 | 47,713.00 | 47,713.00 | |||||||
151002002002 | 摩托 | 3,800.00 | 3,800.00 | |||||||
151002002003 | 长虹32寸电视 | 3,600.00 | 3,600.00 | |||||||
151002002004 | 三星电脑 | 3,500.00 | 3,500.00 | |||||||
151002002005 | 办公房用品配套 | 4,920.00 | 4,920.00 | |||||||
151002002006 | 办公用品 | 5,880.00 | 5,880.00 | |||||||
151002002007 | 扩音机变压器话筒 | 4,140.00 | 4,140.00 | |||||||
151002002008 | 先科空调 | 1,450.00 | 1,450.00 | |||||||
151002002009 | 乐声牌二匹空调 | 3,900.00 | 3,900.00 | |||||||
151002002010 | 复印机 | 2,500.00 | 2,500.00 | |||||||
151002002011 | 电视机 | 5,950.00 | 5,950.00 | |||||||
151002002012 | 电视空调沙发 | 9,155.00 | 9,155.00 | |||||||
151002002013 | 监控工程 | 194,585.00 | 194,585.00 | |||||||
151002002014 | 东芝电视一台 | 2,850.00 | 2,850.00 | |||||||
151002002015 | 会议桌一批 | 8,136.00 | 8,136.00 | |||||||
151002002016 | 办公家具1批 | 5,909.00 | 5,909.00 | |||||||
151002002017 | 智能认证终端机1台 | 7,300.00 | 7,300.00 | |||||||
151002002018 | 家具1批 | 9,732.00 | 9,732.00 | |||||||
151002002019 | 三星电视一台 | 4,300.00 | 4,300.00 | |||||||
151002002020 | 台式电脑一台 | 2,900.00 | 2,900.00 | |||||||
151002002021 | 办公家具一批 | 10,496.00 | 10,496.00 | |||||||
151002002022 | 格力空调2台 | 5,160.00 | 5,160.00 | |||||||
151002002023 | 格力3匹空调2台 | 9,600.00 | 9,600.00 | |||||||
151002002024 | 奔图激光打印机1台 | 980.00 | 980.00 | |||||||
151002002025 | 广播设备1套 | 4,230.00 | 4,230.00 | |||||||
151002002026 | 电脑主机1台 | 5,500.00 | 5,500.00 | |||||||
151002002027 | 点钞机1台 | 1,850.00 | 1,850.00 | |||||||
151002002028 | 飞利浦43寸电视1台 | 1,260.00 | 1,260.00 | |||||||
151002002029 | 飞利浦50寸电视1台 | 1,630.00 | 1,630.00 | |||||||
151002002030 | 台式电脑2台 | 2.00 | 2.00 | |||||||
151002002031 | 格力一匹挂机空调2台 | 5,160.00 | 5,160.00 | |||||||
151002004 | 其他 | 5,500.00 | 5,500.00 | |||||||
151002004001 | 翼虎割草机2台 | 2,560.00 | 2,560.00 | |||||||
151002004002 | 汽油吹风机2台 | 2,940.00 | 2,940.00 | |||||||
151003 | 公益用 | 14,966,516.13 | 14,966,516.13 | |||||||
151003001 | 水利设施 | 20,795.22 | 20,795.22 | |||||||
151003002 | 农田基础设施 | 489,191.24 | 489,191.24 | |||||||
151003003 | 学校 | 229,242.34 | 229,242.34 | |||||||
151003004 | 道路 | 3,202,995.45 | 3,202,995.45 | |||||||
151003005 | 新学校水龙设备配套 | 9,965.30 | 9,965.30 | |||||||
151003006 | 学校课桌 | 4,600.00 | 4,600.00 | |||||||
151003007 | 农家书屋 | 25,000.00 | 25,000.00 | |||||||
151003008 | 军沟头拦水坡 | 200,000.00 | 200,000.00 | |||||||
151003009 | 埔边三台山排洪沟 | 53,554.80 | 53,554.80 | |||||||
151003010 | 村址后楼房排污 | 117,566.00 | 117,566.00 | |||||||
151003011 | 园区墓地迁坟停放工棚 | 56,048.00 | 56,048.00 | |||||||
151003012 | 东畔坟头楼地排污沟 | 46,846.20 | 46,846.20 | |||||||
151003013 | 村主道路加宽排水沟 | 15,000.00 | 15,000.00 | |||||||
151003014 | 东畔坑头楼地挖填路 | 188,442.50 | 188,442.50 | |||||||
151003015 | 经水工程安装材料 | 69,517.00 | 69,517.00 | |||||||
151003016 | 村址后楼房子基础 | 19,019.80 | 19,019.80 | |||||||
151003017 | 弯桥头至协居厝前排水沟 | 212,531.00 | 212,531.00 | |||||||
151003018 | 绍庆厝前水沟赤姑池路 | 81,113.00 | 81,113.00 | |||||||
151003019 | 寨前沟砌石篱化 | 81,500.00 | 81,500.00 | |||||||
151003020 | 学校运动场跑道 | 730,979.71 | 730,979.71 | |||||||
151003021 | 老人中心配套设施 | 359,543.26 | 359,543.26 | |||||||
151003022 | 学校创强 | 1,333,551.37 | 1,333,551.37 | |||||||
151003023 | 新学校 | 3,511,025.43 | 3,511,025.43 | |||||||
151003024 | 文化活动中心 | 1,819,181.49 | 1,819,181.49 | |||||||
151003025 | 寨前池排污工程 | 582,497.43 | 582,497.43 | |||||||
151003026 | 消防器材1批 | 43,120.00 | 43,120.00 | |||||||
151003027 | 格力一匹空调1台 | 2,299.00 | 2,299.00 | |||||||
151003028 | 格力空调1台 | 2,380.00 | 2,380.00 | |||||||
151003029 | 卫生站 | 476,275.90 | 476,275.90 | |||||||
151003030 | 供水管道 | 491,797.35 | 491,797.35 | |||||||
151003031 | 四个公厕 | 490,937.34 | 490,937.34 | |||||||
152 | 累计折旧 | 5,043.23 | 630.40 | 5,043.20 | 5,673.63 | |||||
152002 | 管理用 | 5,043.23 | 630.40 | 5,043.20 | 5,673.63 | |||||
152002002 | 办公设备 | 5,043.23 | 630.40 | 5,043.20 | 5,673.63 | |||||
153 | 在建工程 | 4,104,131.27 | 4,104,131.27 | |||||||
153003 | 公益用 | 4,104,131.27 | 4,104,131.27 | |||||||
153003011 | 排水排污工程 | 638,476.45 | 638,476.45 | |||||||
153003012 | 东畔寨前排水沟及道路水泥化建设 | 985,762.31 | 985,762.31 | |||||||
153003013 | 党建文化建设及埔边路口美化改造工程 | 1,424,118.00 | 1,424,118.00 | |||||||
153003014 | 寨前排水沟建设工程 | 290,374.51 | 290,374.51 | |||||||
153003015 | 大庵山水库沟改造工程 | 765,400.00 | 765,400.00 | |||||||
201 | 短期借款 | 6,000.00 | 6,000.00 | |||||||
201003 | 个人借款 | 6,000.00 | 6,000.00 | |||||||
201003001 | 向丽君借款 | 6,000.00 | 6,000.00 | |||||||
211 | 应付款 | 47,801,522.10 | 395,339.00 | 11,034,730.00 | 47,801,522.10 | |||||
211001 | 征地补偿款 | 48,631,777.10 | 361,899.00 | 11,001,290.00 | 48,631,777.10 | |||||
211001001 | 揭惠铁路征地附着物补偿款 | 9,577,900.00 | 8,000,000.00 | 9,577,900.00 | ||||||
211001002 | 揭惠铁路征地补偿款 | 8,851,720.00 | 3,000,000.00 | 8,851,720.00 | ||||||
211001003 | 大坝园 | 3,149,676.80 | 3,149,676.80 | |||||||
211001004 | 英歌山 | 17,552,448.00 | 360,899.00 | 1,290.00 | 17,552,448.00 | |||||
211001005 | 墓园 | 150,000.00 | 150,000.00 | |||||||
211001006 | 英歌山拆迁补偿 | 576,230.00 | 576,230.00 | |||||||
211001007 | 英歌山迁坟款 | 8,351,550.00 | 8,351,550.00 | |||||||
211001008 | 大坝园迁坟款 | 20,000.00 | 20,000.00 | |||||||
211001009 | 征地附着物拆迁补偿款 | 26,388.80 | 26,388.80 | |||||||
211001010 | 征地树木搬迁补偿款 | 244,000.00 | 244,000.00 | |||||||
211001011 | 三台山征地补偿款 | 993,500.00 | 1,000.00 | 993,500.00 | ||||||
211001012 | 英歌山起步区清表费用 | 200,000.00 | 200,000.00 | |||||||
211001013 | 线塔改造补偿款 | 37,800.00 | 37,800.00 | |||||||
211001014 | 电改补偿款 | 74,219.00 | 74,219.00 | |||||||
211001015 | 腾退分配调剂款 | -1,173,655.50 | -1,173,655.50 | |||||||
211003 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
211003001 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
211004 | 其他应付款 | -877,655.00 | 33,440.00 | 33,440.00 | -877,655.00 | |||||
211004002 | 精神障碍监护补助款 | 33,440.00 | 33,440.00 | |||||||
211004003 | 雨污分流工程 | -877,655.00 | -877,655.00 | |||||||
241 | 专项应付款 | 24,197.24 | 20,000.00 | 24,197.24 | ||||||
241001 | 党组织服务群众专项经费 | 24,197.24 | 20,000.00 | 24,197.24 | ||||||
311 | 公积公益金 | 5,015,972.49 | 14,996.00 | 5,015,972.49 | ||||||
311001 | 土地基金 | 705,022.36 | 14,996.00 | 705,022.36 | ||||||
311001001 | 土地基金 | 705,022.36 | 14,996.00 | 705,022.36 | ||||||
311002 | 公积金 | 4,193,950.13 | 4,193,950.13 | |||||||
311002010 | 公积金 | 201,320.45 | 201,320.45 | |||||||
311002011 | 英歌山征地款 | 3,992,629.68 | 3,992,629.68 | |||||||
311003 | 公益金 | 117,000.00 | 117,000.00 | |||||||
311003002 | 接受捐赠 | 65,500.00 | 65,500.00 | |||||||
311003009 | 公益金 | 51,500.00 | 51,500.00 | |||||||
501 | 经营收入 | 65,517.50 | 44,025.00 | 109,542.50 | 109,542.50 | |||||
501002 | 出租收入 | 21,400.00 | 22,800.00 | 44,200.00 | 44,200.00 | |||||
501002002 | 发包收入 | 21,400.00 | 22,800.00 | 44,200.00 | 44,200.00 | |||||
501003 | 劳务收入 | 44,117.50 | 21,225.00 | 65,342.50 | 65,342.50 | |||||
501003002 | 自来水 | 44,117.50 | 21,225.00 | 65,342.50 | 65,342.50 | |||||
503 | 补助收入 | 413,994.62 | 300.00 | 414,294.62 | 414,294.62 | |||||
503002 | 市级财政补助 | 190,400.00 | 190,400.00 | 190,400.00 | ||||||
503004 | 镇级财政补助 | 223,594.62 | 300.00 | 223,894.62 | 223,894.62 | |||||
504 | 其他收入 | 51,953.40 | 2,829.23 | 54,782.63 | 54,782.63 | |||||
504001 | 存款利息收入 | 51,953.40 | 2,829.23 | 54,782.63 | 54,782.63 | |||||
513 | 管理费用 | 645,909.58 | 30,759.00 | 676,668.60 | 0.02 | 676,668.58 | ||||
513001 | 干部报酬 | 379,330.00 | 10,940.00 | 390,270.00 | 390,270.00 | |||||
513002 | 其他管理及固定人员报酬 | 10,640.00 | 10,640.00 | 10,640.00 | ||||||
513004 | 办公费 | 56,797.40 | 4,115.00 | 60,912.40 | 60,912.40 | |||||
513005 | 水电费 | 36,464.38 | 7,473.60 | 43,938.00 | 0.02 | 43,937.98 | ||||
513007 | 折旧费 | 4,412.80 | 630.40 | 5,043.20 | 5,043.20 | |||||
513009 | 民主理财费用 | 4,400.00 | 300.00 | 4,700.00 | 4,700.00 | |||||
513012 | 会议费 | 10,000.00 | 3,800.00 | 13,800.00 | 13,800.00 | |||||
513015 | 邮电通讯费 | 24,500.00 | 3,500.00 | 28,000.00 | 28,000.00 | |||||
513018 | 其他费用 | 119,365.00 | 119,365.00 | 119,365.00 | ||||||
513018001 | 其他费用 | 96,790.00 | 96,790.00 | 96,790.00 | ||||||
513018002 | 征地费用 | 22,575.00 | 22,575.00 | 22,575.00 | ||||||
514 | 公益支出 | 870,323.89 | 86,524.75 | 957,748.64 | 900.00 | 956,848.64 | ||||
514002 | 五保户补助 | 3,900.00 | 3,900.00 | 3,900.00 | ||||||
514003 | 困难户补助 | 19,600.00 | 19,600.00 | 19,600.00 | ||||||
514004 | 治安 | 44,300.00 | 5,600.00 | 49,900.00 | 49,900.00 | |||||
514005 | 征兵民兵 | 17,100.00 | 2,500.00 | 19,600.00 | 19,600.00 | |||||
514006 | 环境卫生及创文创卫 | 447,653.00 | 31,075.00 | 478,728.00 | 478,728.00 | |||||
514007 | 教育及学校幼儿园补助 | 60,140.00 | 9,760.00 | 69,900.00 | 69,900.00 | |||||
514011 | 公共设施维护 | 162,259.59 | 22,591.00 | 184,850.59 | 184,850.59 | |||||
514012 | 医保社保 | -900.00 | 900.00 | -900.00 | ||||||
514013 | 森林防火 | 3,500.00 | 3,500.00 | 3,500.00 | ||||||
514014 | 慰问金 | 2,400.00 | 2,400.00 | 2,400.00 | ||||||
514016 | 自来水 | 52,796.30 | 9,373.75 | 62,170.05 | 62,170.05 | |||||
514018 | 基本农田保护 | 51,575.00 | 5,625.00 | 57,200.00 | 57,200.00 | |||||
514019 | 其他公益支出 | 6,000.00 | 6,000.00 | 6,000.00 | ||||||
合计 | 53,384,200.58 | 53,384,200.58 | 2,625,383.30 | 2,625,383.30 | 27,948,522.03 | 27,948,522.03 | 53,431,985.21 | 53,431,985.21 | ||
单位负责人: | 制表人:杨宋坚 | 打印日期: | 2024-09-08 |