陂乌村2023年8月份 科目余额表
发布时间:2023-09-01 19:23:31
科目余额表 | ||||||||||
会计期间:2023年8月 | ||||||||||
单位名称:陂乌村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,516.00 | 135,800.00 | 136,750.00 | 1,056,400.00 | 1,057,410.00 | 566.00 | |||
102 | 银行存款 | 10,842,716.50 | 23,940.00 | 1,577,049.59 | 2,654,556.70 | 3,868,203.77 | 9,289,606.91 | |||
102001 | 基本户 | 10,842,716.50 | 23,940.00 | 1,577,049.59 | 2,654,556.70 | 3,868,203.77 | 9,289,606.91 | |||
102001001 | 信用社350活期 | 4,104,916.80 | 23,940.00 | 368,503.39 | 710,852.81 | 2,654,369.17 | 3,760,353.41 | |||
102001002 | 农行321活期 | 51,907.81 | 64.61 | 51,907.81 | ||||||
102001006 | 邮政储蓄 | 934.12 | 1.16 | 0.20 | 934.12 | |||||
102001010 | 信用社419定期 | 2,219,007.18 | 45,640.70 | 2,219,007.18 | ||||||
102001011 | 汇成银行248活期 | 757.31 | 1.15 | 757.31 | ||||||
102001012 | 信用社(经联社)536活期 | 3,135.66 | 10.00 | 4.01 | 80.00 | 3,125.66 | ||||
102001013 | 信用社342活期(揭惠铁路) | 4,462,057.62 | 1,208,536.20 | 1,897,992.26 | 1,213,754.40 | 3,253,521.42 | ||||
112 | 应收款 | 12,283,047.81 | 1,208,536.20 | 1,211,145.30 | 13,491,584.01 | |||||
112001 | 征地补偿款 | 11,071,492.50 | 1,208,536.20 | 1,211,145.30 | 12,280,028.70 | |||||
112001001 | 赔青 | 1,847,160.00 | 1,847,160.00 | |||||||
112001002 | 迁坟费用 | 642,550.00 | 642,550.00 | |||||||
112001003 | 迁坟腾退工棚 | 56,048.00 | 56,048.00 | |||||||
112001004 | 大坝园赔产款 | 848,918.00 | 848,918.00 | |||||||
112001005 | 英歌山赔产款 | 1,590,027.00 | 1,590,027.00 | |||||||
112001006 | 大坝园迁坟 | 66,233.00 | 66,233.00 | |||||||
112001007 | 英歌山工业园区迁坟 | 496,311.00 | 496,311.00 | |||||||
112001008 | 大坝园拆迁补偿款 | 16,900.00 | 16,900.00 | |||||||
112001009 | 墓园 | 150,000.00 | 150,000.00 | |||||||
112001010 | 征地经费 | 99,705.20 | 99,705.20 | |||||||
112001011 | 三台山征地补偿款 | 3,000.00 | 3,000.00 | |||||||
112001012 | 英歌山起步区清表费用 | 653,300.00 | 653,300.00 | |||||||
112001013 | 英歌山起步区附着物补偿款 | 179,707.00 | 179,707.00 | |||||||
112001014 | 英歌山起步区迁坟补偿款 | 1,008,975.00 | 1,008,975.00 | |||||||
112001015 | 英歌山征地腾退清表 | 315,283.40 | 315,283.40 | |||||||
112001016 | 英歌山征地腾退附着物补偿款 | 110,055.00 | 110,055.00 | |||||||
112001017 | 揭惠铁路征地 | 2,987,319.90 | 1,208,536.20 | 1,211,145.30 | 4,195,856.10 | |||||
112001017001 | 揭惠铁路征地附着物补偿款 | 588,452.60 | 1,208,536.20 | 1,208,536.20 | 1,796,988.80 | |||||
112001017002 | 揭惠铁路征地补偿款 | 2,398,867.30 | 2,609.10 | 2,398,867.30 | ||||||
112002 | 应收承包款 | 22,212.00 | 22,212.00 | |||||||
112002001 | 村民欠承包款 | 22,212.00 | 22,212.00 | |||||||
112004 | 其他应收款 | 1,189,343.31 | 1,189,343.31 | |||||||
112004001 | 应收上交款 | 20,000.00 | 20,000.00 | |||||||
112004002 | 社会抚养费 | 791,027.00 | 791,027.00 | |||||||
112004003 | 干部借款 | 160,932.68 | 160,932.68 | |||||||
112004004 | 村民欠任务款 | 217,383.63 | 217,383.63 | |||||||
141 | 长期投资 | 106,696.00 | 106,696.00 | |||||||
141004 | 投资合作项目 | 106,696.00 | 106,696.00 | |||||||
141004001 | 广东汇慧劳务有限公司大坝分公司 | 96,696.00 | 96,696.00 | |||||||
141004002 | 普宁市富村商贸有限公司 | 10,000.00 | 10,000.00 | |||||||
151 | 固定资产 | 16,819,897.19 | 5,160.00 | 5,160.00 | 16,825,057.19 | |||||
151002 | 管理用 | 1,853,381.06 | 5,160.00 | 5,160.00 | 1,858,541.06 | |||||
151002001 | 房屋及建筑物 | 1,474,953.06 | 1,474,953.06 | |||||||
151002001001 | 村址 | 1,237,586.31 | 1,237,586.31 | |||||||
151002001002 | 村址内停车场 | 6,093.75 | 6,093.75 | |||||||
151002001003 | 村址装修 | 5,104.00 | 5,104.00 | |||||||
151002001004 | 村址改建(两侧楼梯) | 223,750.00 | 223,750.00 | |||||||
151002001005 | 村拉闸门 | 2,419.00 | 2,419.00 | |||||||
151002002 | 办公设备 | 372,928.00 | 5,160.00 | 5,160.00 | 378,088.00 | |||||
151002002001 | 办公沙发 | 47,713.00 | 47,713.00 | |||||||
151002002002 | 摩托 | 3,800.00 | 3,800.00 | |||||||
151002002003 | 长虹32寸电视 | 3,600.00 | 3,600.00 | |||||||
151002002004 | 三星电脑 | 3,500.00 | 3,500.00 | |||||||
151002002005 | 办公房用品配套 | 4,920.00 | 4,920.00 | |||||||
151002002006 | 办公用品 | 5,880.00 | 5,880.00 | |||||||
151002002007 | 扩音机变压器话筒 | 4,140.00 | 4,140.00 | |||||||
151002002008 | 先科空调 | 1,450.00 | 1,450.00 | |||||||
151002002009 | 乐声牌二匹空调 | 3,900.00 | 3,900.00 | |||||||
151002002010 | 复印机 | 2,500.00 | 2,500.00 | |||||||
151002002011 | 电视机 | 5,950.00 | 5,950.00 | |||||||
151002002012 | 电视空调沙发 | 9,155.00 | 9,155.00 | |||||||
151002002013 | 监控工程 | 194,585.00 | 194,585.00 | |||||||
151002002014 | 东芝电视一台 | 2,850.00 | 2,850.00 | |||||||
151002002015 | 会议桌一批 | 8,136.00 | 8,136.00 | |||||||
151002002016 | 办公家具1批 | 5,909.00 | 5,909.00 | |||||||
151002002017 | 智能认证终端机1台 | 7,300.00 | 7,300.00 | |||||||
151002002018 | 家具1批 | 9,732.00 | 9,732.00 | |||||||
151002002019 | 三星电视一台 | 4,300.00 | 4,300.00 | |||||||
151002002020 | 台式电脑一台 | 2,900.00 | 2,900.00 | |||||||
151002002021 | 办公家具一批 | 10,496.00 | 10,496.00 | |||||||
151002002022 | 格力空调2台 | 5,160.00 | 5,160.00 | |||||||
151002002023 | 格力3匹空调2台 | 9,600.00 | 9,600.00 | |||||||
151002002024 | 奔图激光打印机1台 | 980.00 | 980.00 | |||||||
151002002025 | 广播设备1套 | 4,230.00 | 4,230.00 | |||||||
151002002026 | 电脑主机1台 | 5,500.00 | 5,500.00 | |||||||
151002002027 | 点钞机1台 | 1,850.00 | 1,850.00 | |||||||
151002002028 | 飞利浦43寸电视1台 | 1,260.00 | 1,260.00 | |||||||
151002002029 | 飞利浦50寸电视1台 | 1,630.00 | 1,630.00 | |||||||
151002002030 | 台式电脑2台 | 2.00 | 2.00 | |||||||
151002002031 | 格力一匹挂机空调2台 | 5,160.00 | 5,160.00 | 5,160.00 | ||||||
151002004 | 其他 | 5,500.00 | 5,500.00 | |||||||
151002004001 | 翼虎割草机2台 | 2,560.00 | 2,560.00 | |||||||
151002004002 | 汽油吹风机2台 | 2,940.00 | 2,940.00 | |||||||
151003 | 公益用 | 14,966,516.13 | 14,966,516.13 | |||||||
151003001 | 水利设施 | 20,795.22 | 20,795.22 | |||||||
151003002 | 农田基础设施 | 489,191.24 | 489,191.24 | |||||||
151003003 | 学校 | 229,242.34 | 229,242.34 | |||||||
151003004 | 道路 | 3,202,995.45 | 3,202,995.45 | |||||||
151003005 | 新学校水龙设备配套 | 9,965.30 | 9,965.30 | |||||||
151003006 | 学校课桌 | 4,600.00 | 4,600.00 | |||||||
151003007 | 农家书屋 | 25,000.00 | 25,000.00 | |||||||
151003008 | 军沟头拦水坡 | 200,000.00 | 200,000.00 | |||||||
151003009 | 埔边三台山排洪沟 | 53,554.80 | 53,554.80 | |||||||
151003010 | 村址后楼房排污 | 117,566.00 | 117,566.00 | |||||||
151003011 | 园区墓地迁坟停放工棚 | 56,048.00 | 56,048.00 | |||||||
151003012 | 东畔坟头楼地排污沟 | 46,846.20 | 46,846.20 | |||||||
151003013 | 村主道路加宽排水沟 | 15,000.00 | 15,000.00 | |||||||
151003014 | 东畔坑头楼地挖填路 | 188,442.50 | 188,442.50 | |||||||
151003015 | 经水工程安装材料 | 69,517.00 | 69,517.00 | |||||||
151003016 | 村址后楼房子基础 | 19,019.80 | 19,019.80 | |||||||
151003017 | 弯桥头至协居厝前排水沟 | 212,531.00 | 212,531.00 | |||||||
151003018 | 绍庆厝前水沟赤姑池路 | 81,113.00 | 81,113.00 | |||||||
151003019 | 寨前沟砌石篱化 | 81,500.00 | 81,500.00 | |||||||
151003020 | 学校运动场跑道 | 730,979.71 | 730,979.71 | |||||||
151003021 | 老人中心配套设施 | 359,543.26 | 359,543.26 | |||||||
151003022 | 学校创强 | 1,333,551.37 | 1,333,551.37 | |||||||
151003023 | 新学校 | 3,511,025.43 | 3,511,025.43 | |||||||
151003024 | 文化活动中心 | 1,819,181.49 | 1,819,181.49 | |||||||
151003025 | 寨前池排污工程 | 582,497.43 | 582,497.43 | |||||||
151003026 | 消防器材1批 | 43,120.00 | 43,120.00 | |||||||
151003027 | 格力一匹空调1台 | 2,299.00 | 2,299.00 | |||||||
151003028 | 格力空调1台 | 2,380.00 | 2,380.00 | |||||||
151003029 | 卫生站 | 476,275.90 | 476,275.90 | |||||||
151003030 | 供水管道 | 491,797.35 | 491,797.35 | |||||||
151003031 | 四个公厕 | 490,937.34 | 490,937.34 | |||||||
154 | 在建工程 | 4,096,038.03 | 451,300.00 | 4,096,038.03 | ||||||
154003 | 公益用 | 4,096,038.03 | 451,300.00 | 4,096,038.03 | ||||||
154003011 | 排水排污工程 | 638,476.45 | 638,476.45 | |||||||
154003012 | 东畔寨前排水沟及道路水泥化建设 | 985,762.31 | 985,762.31 | |||||||
154003013 | 党建文化建设及埔边路口美化改造工程 | 1,424,118.00 | 1,424,118.00 | |||||||
154003014 | 寨前排水沟建设工程 | 282,281.27 | 282,281.27 | |||||||
154003015 | 大庵山水库沟改造工程 | 765,400.00 | 451,300.00 | 765,400.00 | ||||||
201 | 短期借款 | 6,000.00 | 6,000.00 | |||||||
201003 | 个人借款 | 6,000.00 | 6,000.00 | |||||||
201003001 | 向丽君借款 | 6,000.00 | 6,000.00 | |||||||
202 | 应付款 | 37,379,271.97 | 65,848.00 | 15,840.00 | 652,409.00 | 2,388,479.00 | 37,329,263.97 | |||
202001 | 征地补偿款 | 7,429,620.00 | 1,891,780.00 | 7,429,620.00 | ||||||
202001002 | 征地补偿款 | 7,429,620.00 | 1,891,780.00 | 7,429,620.00 | ||||||
202001002001 | 揭惠铁路征地 | 7,429,620.00 | 1,891,780.00 | 7,429,620.00 | ||||||
20200100200101 | 揭惠铁路征地附着物补偿款 | 1,577,900.00 | 1,577,900.00 | 1,577,900.00 | ||||||
20200100200102 | 揭惠铁路征地补偿款 | 5,851,720.00 | 313,880.00 | 5,851,720.00 | ||||||
202002 | 押金 | 27,532.87 | 27,532.87 | |||||||
202002003 | 东畔寨前排水沟及道路水泥化建设工程质保金 | 27,532.87 | 27,532.87 | |||||||
202003 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
202003001 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
202004 | 其他应付款 | 29,874,719.10 | 65,848.00 | 15,840.00 | 652,409.00 | 496,699.00 | 29,824,711.10 | |||
202004001 | 大坝园 | 3,149,676.80 | 3,149,676.80 | |||||||
202004002 | 英歌山 | 18,067,605.00 | 29,748.00 | 465,169.00 | 18,037,857.00 | |||||
202004003 | 墓园 | 150,000.00 | 150,000.00 | |||||||
202004004 | 英歌山拆迁补偿 | 576,230.00 | 576,230.00 | |||||||
202004005 | 英歌山迁坟款 | 8,351,550.00 | 10,000.00 | 8,351,550.00 | ||||||
202004006 | 大坝园迁坟款 | 20,000.00 | 20,000.00 | |||||||
202004007 | 征地附着物拆迁补偿款 | 26,388.80 | 26,388.80 | |||||||
202004008 | 征地树木搬迁补偿款 | 244,000.00 | 244,000.00 | |||||||
202004010 | 三台山征地补偿款 | 994,500.00 | 994,500.00 | |||||||
202004011 | 精神障碍监护补助款 | 20,260.00 | 20,260.00 | 41,400.00 | 41,400.00 | |||||
202004012 | 英歌山起步区清表费用 | 200,000.00 | 200,000.00 | |||||||
202004015 | 腾退分配调剂款 | -1,159,855.50 | 95,560.00 | 340,800.00 | -1,159,855.50 | |||||
202004016 | 线塔改造补偿款 | 37,800.00 | 37,800.00 | |||||||
202004017 | 雨污分流工程建设 | -877,655.00 | -877,655.00 | |||||||
202004018 | 电改补偿款 | 74,219.00 | 24,440.00 | 98,659.00 | 74,219.00 | |||||
202004019 | 其他应付款 | 15,840.00 | 15,840.00 | 15,840.00 | 15,840.00 | |||||
212 | 应付福利费 | -885,252.14 | 259,693.65 | 1,144,945.79 | -1,144,945.79 | |||||
212010 | 困难户补助 | -24,300.00 | 1,000.00 | 25,300.00 | -25,300.00 | |||||
212011 | 治安 | -42,730.00 | 5,600.00 | 48,330.00 | -48,330.00 | |||||
212012 | 征兵民兵 | -11,600.00 | 11,600.00 | -11,600.00 | ||||||
212015 | 教育及学校幼儿园补助 | -56,150.00 | 115,185.00 | 171,335.00 | -171,335.00 | |||||
212019 | 公共设施维护 | -173,575.04 | 15,775.00 | 189,350.04 | -189,350.04 | |||||
212023 | 创文创卫费用 | -471,095.00 | 112,225.00 | 583,320.00 | -583,320.00 | |||||
212024 | 森林防火 | -11,625.00 | 11,625.00 | -11,625.00 | ||||||
212025 | 慰问金 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212027 | 消防 | -2,800.00 | 2,800.00 | -2,800.00 | ||||||
212029 | 其他福利费支出 | -90,177.10 | 9,908.65 | 100,085.75 | -100,085.75 | |||||
212029001 | 其他福利费支出 | -37,644.75 | 3,080.00 | 40,724.75 | -40,724.75 | |||||
212029003 | 自来水 | -46,532.35 | 6,828.65 | 53,361.00 | -53,361.00 | |||||
212029004 | 农田基础设施 | -6,000.00 | 6,000.00 | -6,000.00 | ||||||
241 | 专项应付款 | -19,802.76 | 36,000.00 | -19,802.76 | ||||||
241001 | 党组织服务群众专项经费 | -19,802.76 | 36,000.00 | -19,802.76 | ||||||
311 | 公积公益金 | 7,753,908.70 | 59,300.00 | 7,753,908.70 | ||||||
311001 | 土地基金 | 1,442,958.57 | 59,300.00 | 1,442,958.57 | ||||||
311001001 | 土地基金 | 1,442,958.57 | 59,300.00 | 1,442,958.57 | ||||||
311002 | 公积金 | 6,193,950.13 | 6,193,950.13 | |||||||
311002010 | 公积金 | 201,320.45 | 201,320.45 | |||||||
311002011 | 英歌山征地款 | 5,992,629.68 | 5,992,629.68 | |||||||
311003 | 公益金 | 117,000.00 | 117,000.00 | |||||||
311003002 | 接受捐赠 | 65,500.00 | 65,500.00 | |||||||
311003009 | 公益金 | 51,500.00 | 51,500.00 | |||||||
522 | 补助收入 | 282,674.00 | 26,100.00 | 308,774.00 | 308,774.00 | |||||
522002 | 市级财政补助 | 180,600.00 | 25,800.00 | 206,400.00 | 206,400.00 | |||||
522004 | 镇级财政补助 | 102,074.00 | 300.00 | 102,374.00 | 102,374.00 | |||||
531 | 其他收入 | 111,050.30 | 7,800.00 | 118,850.30 | 118,850.30 | |||||
531001 | 存款利息收入 | 55,165.30 | 55,165.30 | 55,165.30 | ||||||
531006 | 其他 | 55,885.00 | 7,800.00 | 63,685.00 | 63,685.00 | |||||
531006001 | 租赁 | 10,000.00 | 10,000.00 | 10,000.00 | ||||||
531006003 | 其他 | 7,800.00 | 7,800.00 | 7,800.00 | ||||||
531006005 | 自来水 | 45,885.00 | 45,885.00 | 45,885.00 | ||||||
541 | 管理费用 | 477,938.54 | 64,561.74 | 542,500.28 | 542,500.28 | |||||
541001 | 干部报酬 | 374,970.00 | 52,440.00 | 427,410.00 | 427,410.00 | |||||
541004 | 办公费 | 15,727.20 | 10.00 | 15,737.20 | 15,737.20 | |||||
541005 | 水电费 | 43,941.34 | 8,061.74 | 52,003.08 | 52,003.08 | |||||
541009 | 民主理财费用 | 2,800.00 | 400.00 | 3,200.00 | 3,200.00 | |||||
541012 | 会议费 | 14,800.00 | 14,800.00 | 14,800.00 | ||||||
541015 | 邮电通讯费 | 24,500.00 | 3,500.00 | 28,000.00 | 28,000.00 | |||||
541018 | 其他费用 | 1,200.00 | 150.00 | 1,350.00 | 1,350.00 | |||||
541018001 | 其他费用 | 1,200.00 | 150.00 | 1,350.00 | 1,350.00 | |||||
合计 | 44,627,850.07 | 44,627,850.07 | 1,763,539.59 | 1,763,539.59 | 7,777,717.07 | 7,777,717.07 | 44,352,048.42 | 44,352,048.42 | ||
单位负责人: | 制表人:杨宋坚 | 打印日期: | 2023-09-28 |