社前村2024年7月份 科目余额表
发布时间:2024-08-12 12:11:33
科目余额表 | ||||||||||
会计期间:2024年7月 | ||||||||||
单位名称:社前村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 库存现金 | 1,399.57 | 17,880.00 | 18,904.05 | 373,693.00 | 373,375.73 | 375.52 | |||
102 | 银行存款 | 2,410,452.07 | 3,226,685.72 | 557,060.00 | 8,808,768.05 | 3,993,571.28 | 5,080,077.79 | |||
102001 | 基本户 | 2,410,452.07 | 3,226,685.72 | 557,060.00 | 8,808,768.05 | 3,993,571.28 | 5,080,077.79 | |||
102001001 | 信用社269活期 | 393,227.94 | 26,685.72 | 302,380.00 | 2,374,743.59 | 2,517,391.28 | 117,533.66 | |||
102001003 | 汇成银行 | 4,705.64 | 3,200,000.00 | 150,100.00 | 3,200,005.97 | 150,100.00 | 3,054,605.64 | |||
102001004 | 信用社562活期 | 284,050.49 | 104,580.00 | 1,505,550.49 | 1,326,080.00 | 179,470.49 | ||||
102001005 | 信用社823活期 | 1,728,468.00 | 1,728,468.00 | 1,728,468.00 | ||||||
112 | 应收款 | 10,144,989.40 | 10,144,989.40 | |||||||
112001 | 征地补偿款 | 9,737,166.50 | 9,737,166.50 | |||||||
112001001 | 林初生厝地款 | 900.00 | 900.00 | |||||||
112001002 | 林炳元 | 700.00 | 700.00 | |||||||
112001003 | 大坝英歌山征地款 | 4,290,705.00 | 4,290,705.00 | |||||||
112001004 | 赔青款 | 7,180.00 | 7,180.00 | |||||||
112001005 | 墓地款 | 1,250.00 | 1,250.00 | |||||||
112001006 | 征地款 | 118,100.00 | 118,100.00 | |||||||
112001007 | 汕湛高速征地及青苗补偿款 | 3,733,979.00 | 3,733,979.00 | |||||||
112001008 | 汕湛高速附着物补偿款 | 1,584,352.50 | 1,584,352.50 | |||||||
112002 | 应收承包款 | 3,847.00 | 3,847.00 | |||||||
112002001 | 林应俊承包款 | 1,700.00 | 1,700.00 | |||||||
112002002 | 林锡宏承包款 | 770.00 | 770.00 | |||||||
112002003 | 林少仁租地款 | 323.00 | 323.00 | |||||||
112002006 | 林运智 | 1,054.00 | 1,054.00 | |||||||
112004 | 其他应收款 | 403,975.90 | 403,975.90 | |||||||
112004001 | 深圳砖厂 | 8,358.90 | 8,358.90 | |||||||
112004002 | 社会抚养费 | 395,617.00 | 395,617.00 | |||||||
141 | 长期投资 | 10,000.00 | 10,000.00 | |||||||
141004 | 投资合作项目 | 10,000.00 | 10,000.00 | |||||||
141004001 | 宁市富村商贸有限公司 | 10,000.00 | 10,000.00 | |||||||
151 | 固定资产 | 10,798,059.85 | 10,798,059.85 | |||||||
151002 | 管理用 | 816,650.80 | 816,650.80 | |||||||
151002001 | 房屋及建筑物 | 330,930.20 | 330,930.20 | |||||||
151002001001 | 综合楼 | 5,000.00 | 5,000.00 | |||||||
151002001002 | 新办公楼 | 325,930.20 | 325,930.20 | |||||||
151002002 | 办公设备 | 485,720.60 | 485,720.60 | |||||||
151002002001 | 办公设施 | 94,530.00 | 94,530.00 | |||||||
151002002002 | 电器 | 42,608.20 | 42,608.20 | |||||||
151002002003 | 电器摩托 | 5,677.00 | 5,677.00 | |||||||
151002002004 | 治安监控系统 | 302,235.00 | 302,235.00 | |||||||
151002002005 | 理光一体机 | 2,020.00 | 2,020.00 | |||||||
151002002006 | 如意沙发 | 10,000.00 | 10,000.00 | |||||||
151002002007 | 办公设施1批 | 6,090.00 | 6,090.00 | |||||||
151002002008 | 东芝电视1台 | 2,000.00 | 2,000.00 | |||||||
151002002009 | 长虹27寸电视机1台 | 800.00 | 800.00 | |||||||
151002002010 | 电脑及打印机各1套 | 7,080.00 | 7,080.00 | |||||||
151002002011 | 格力空调1套 | 6,700.00 | 6,700.00 | |||||||
151002002012 | 兄弟打印机1台 | 2,280.00 | 2,280.00 | |||||||
151002002013 | 空调1台 | 3,699.40 | 3,699.40 | |||||||
151002002014 | 联想台式电脑1台 | 1.00 | 1.00 | |||||||
151003 | 公益用 | 9,981,409.05 | 9,981,409.05 | |||||||
151003001 | 加工厂 | 3,000.00 | 3,000.00 | |||||||
151003002 | 社前秀忠学校 | 3,032,148.00 | 3,032,148.00 | |||||||
151003003 | 村道 | 5,918,427.38 | 5,918,427.38 | |||||||
151003004 | 乡门 | 100,000.00 | 100,000.00 | |||||||
151003005 | 斗底水闸 | 20,000.00 | 20,000.00 | |||||||
151003006 | 球场 | 50,000.00 | 50,000.00 | |||||||
151003007 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
151003008 | 全村水龙管道设备 | 350,000.00 | 350,000.00 | |||||||
151003009 | 西洋水闸 | 20,172.00 | 20,172.00 | |||||||
151003010 | 寨内地埕 | 2,000.00 | 2,000.00 | |||||||
151003011 | 竹围地埕 | 2,000.00 | 2,000.00 | |||||||
151003012 | 猪舍 | 3,000.00 | 3,000.00 | |||||||
151003013 | 垃圾车一台 | 1,436.00 | 1,436.00 | |||||||
151003014 | 卫生站 | 277,093.17 | 277,093.17 | |||||||
151003015 | 公厕 | 182,132.50 | 182,132.50 | |||||||
152 | 累计折旧 | 1,152.64 | 164.66 | 1,152.62 | 1,317.30 | |||||
152002 | 管理用 | 1,152.64 | 164.66 | 1,152.62 | 1,317.30 | |||||
152002002 | 办公设备 | 1,152.64 | 164.66 | 1,152.62 | 1,317.30 | |||||
153 | 在建工程 | 447,540.00 | 150,100.00 | 150,100.00 | 597,640.00 | |||||
153003 | 公益用 | 447,540.00 | 150,100.00 | 150,100.00 | 597,640.00 | |||||
153003001 | 大坝镇北切流设前段美丽河道建设工程(一期) | 150,100.00 | 150,100.00 | 150,100.00 | ||||||
153003011 | 社前村人行步道改造工程 | 447,540.00 | 447,540.00 | |||||||
211 | 应付款 | 6,597,889.30 | 385,460.00 | 10,880.00 | 1,821,102.30 | 2,000,477.00 | 6,223,309.30 | |||
211001 | 征地补偿款 | 5,883,759.60 | 104,580.00 | 1,326,080.00 | 1,473,100.00 | 5,779,179.60 | ||||
211001001 | 汕湛高速征地及青苗补偿款 | 4,261,645.50 | 4,261,645.50 | |||||||
211001002 | 汕湛高速附着物补偿款 | 1,370,514.10 | 1,370,514.10 | |||||||
211001003 | 保税仓征地补偿和安置款 | 251,600.00 | 104,580.00 | 1,326,080.00 | 1,473,100.00 | 147,020.00 | ||||
211002 | 押金 | 270,000.00 | 270,000.00 | 270,000.00 | 270,000.00 | |||||
211002001 | 投标保证金 | 270,000.00 | 270,000.00 | 270,000.00 | 270,000.00 | |||||
211004 | 其他应付款 | 444,129.70 | 10,880.00 | 10,880.00 | 225,022.30 | 257,377.00 | 444,129.70 | |||
211004001 | 林成义 | 13,400.00 | 13,400.00 | |||||||
211004002 | 林楚生 | 4,500.00 | 4,500.00 | |||||||
211004003 | 林运国 | 30,600.00 | 30,600.00 | |||||||
211004004 | 林义书 | 24,900.00 | 24,900.00 | |||||||
211004005 | 林木华 | 60,300.00 | 60,300.00 | |||||||
211004006 | 林应合 | 21,000.00 | 21,000.00 | |||||||
211004007 | 林少猛 | 12,600.00 | 12,600.00 | |||||||
211004008 | 林少春 | 12,600.00 | 12,600.00 | |||||||
211004009 | 林少仕 | 22,500.00 | 22,500.00 | |||||||
211004010 | 林棪母 | 20,100.00 | 20,100.00 | |||||||
211004011 | 林炎荣 | 46,200.00 | 46,200.00 | |||||||
211004012 | 周建龙 | 18,600.00 | 18,600.00 | |||||||
211004013 | 赖赛娇 | 4,000.00 | 4,000.00 | |||||||
211004014 | 教育基金 | 111,000.00 | 111,000.00 | |||||||
211004015 | 精神障碍补助 | 10,880.00 | 10,880.00 | 20,580.00 | 20,580.00 | |||||
211004016 | 雨污分流 | 9,475.00 | 9,475.00 | |||||||
211004017 | 汕湛高速房屋震损补偿款 | 32,354.70 | 204,442.30 | 236,797.00 | 32,354.70 | |||||
241 | 专项应付款 | 2,238,620.20 | 3,200,000.00 | 13,200.00 | 4,948,000.00 | 5,438,620.20 | ||||
241001 | 党组织服务群众专项经费 | 60,620.20 | 13,200.00 | 20,000.00 | 60,620.20 | |||||
241002 | 普宁市大坝镇社前村人行步道改造工程 | 450,000.00 | 450,000.00 | |||||||
241003 | 征地社保 | 1,728,000.00 | 1,728,000.00 | 1,728,000.00 | ||||||
241004 | 大坝镇北切流设前段美丽河道建设工程(一期) | 3,200,000.00 | 3,200,000.00 | 3,200,000.00 | ||||||
311 | 公积公益金 | 15,117,609.04 | 15,117,609.04 | |||||||
311001 | 土地基金 | 9,308,189.93 | 9,308,189.93 | |||||||
311001001 | 土地基金 | 9,308,189.93 | 9,308,189.93 | |||||||
311001001001 | 本村 | 3,364,689.93 | 3,364,689.93 | |||||||
311001001002 | 大坝英歌山征地款 | 5,943,500.00 | 5,943,500.00 | |||||||
311002 | 公积金 | 2,832,668.06 | 2,832,668.06 | |||||||
311002010 | 公积金 | 744,388.53 | 744,388.53 | |||||||
311002011 | 固定基金 | 2,088,279.53 | 2,088,279.53 | |||||||
311002011001 | 综合楼 | 1,842,216.23 | 1,842,216.23 | |||||||
311002011002 | 老校舍 | 5,000.00 | 5,000.00 | |||||||
311002011003 | 老加工厂 | 3,000.00 | 3,000.00 | |||||||
311002011004 | 新办公楼 | 207,189.20 | 207,189.20 | |||||||
311002011005 | 办公设施 | 24,550.00 | 24,550.00 | |||||||
311002011006 | 电器 | 6,324.10 | 6,324.10 | |||||||
311003 | 公益金 | 2,976,751.05 | 2,976,751.05 | |||||||
311003002 | 接受捐赠 | 2,935,360.00 | 2,935,360.00 | |||||||
311003006 | 其他 | 30,500.00 | 30,500.00 | |||||||
311003009 | 公益金 | 10,891.05 | 10,891.05 | |||||||
501 | 经营收入 | 50,632.00 | 50,632.00 | 50,632.00 | ||||||
501002 | 出租收入 | 43,219.00 | 43,219.00 | 43,219.00 | ||||||
501002002 | 发包收入 | 43,219.00 | 43,219.00 | 43,219.00 | ||||||
501003 | 劳务收入 | 7,413.00 | 7,413.00 | 7,413.00 | ||||||
501003002 | 自来水 | 7,413.00 | 7,413.00 | 7,413.00 | ||||||
503 | 补助收入 | 136,566.00 | 15,805.72 | 152,371.72 | 152,371.72 | |||||
503004 | 镇级财政补助 | 136,566.00 | 15,805.72 | 152,371.72 | 152,371.72 | |||||
504 | 其他收入 | 1,900.33 | 1,900.33 | 1,900.33 | ||||||
504001 | 存款利息收入 | 1,900.33 | 1,900.33 | 1,900.33 | ||||||
513 | 管理费用 | 60,566.64 | 8,188.71 | 68,755.35 | 68,755.35 | |||||
513002 | 其他管理及固定人员报酬 | 9,600.00 | 9,600.00 | 9,600.00 | ||||||
513004 | 办公费 | 13,152.00 | 13,152.00 | 13,152.00 | ||||||
513005 | 水电费 | 16,546.68 | 2,269.05 | 18,815.73 | 18,815.73 | |||||
513007 | 折旧费 | 987.96 | 164.66 | 1,152.62 | 1,152.62 | |||||
513009 | 民主理财费用 | 1,200.00 | 200.00 | 1,400.00 | 1,400.00 | |||||
513012 | 会议费 | 9,350.00 | 4,100.00 | 13,450.00 | 13,450.00 | |||||
513015 | 邮电通讯费 | 8,730.00 | 1,455.00 | 10,185.00 | 10,185.00 | |||||
513018 | 其他费用 | 1,000.00 | 1,000.00 | 1,000.00 | ||||||
514 | 公益支出 | 271,361.98 | 14,500.00 | 285,861.98 | 285,861.98 | |||||
514003 | 困难户补助 | 3,250.00 | 3,250.00 | 3,250.00 | ||||||
514004 | 治安 | 8,400.00 | 8,400.00 | 8,400.00 | ||||||
514006 | 环境卫生及创文创卫 | 206,907.98 | 9,500.00 | 216,407.98 | 216,407.98 | |||||
514007 | 教育及学校幼儿园补助 | 10,480.00 | 5,000.00 | 15,480.00 | 15,480.00 | |||||
514011 | 公共设施维护 | 8,244.00 | 8,244.00 | 8,244.00 | ||||||
514013 | 森林防火 | 2,600.00 | 2,600.00 | 2,600.00 | ||||||
514014 | 慰问金 | 8,200.00 | 8,200.00 | 8,200.00 | ||||||
514018 | 基本农田保护 | 18,480.00 | 18,480.00 | 18,480.00 | ||||||
514019 | 其他公益支出 | 4,800.00 | 4,800.00 | 4,800.00 | ||||||
合计 | 24,144,369.51 | 24,144,369.51 | 3,802,814.43 | 3,802,814.43 | 11,521,480.68 | 11,521,480.68 | 26,985,759.89 | 26,985,759.89 | ||
单位负责人: | 制表人:周前宏 | 打印日期: | 2024-08-12 |