华东村2023年3月份科目余额表
发布时间:2023-04-07 15:09:54
科目余额表 | |||||||||
会计期间:2023年3月 | |||||||||
单位名称:华东村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 280.21 | 380,000.00 | 379,961.00 | 655,270.00 | 655,491.00 | 319.21 | ||
102 | 银行存款 | 897,402.79 | 285,350.44 | 320,000.00 | 779,280.44 | 2,221,163.00 | 862,753.23 | ||
102001 | 基本户 | 897,402.79 | 285,350.44 | 320,000.00 | 779,280.44 | 2,221,163.00 | 862,753.23 | ||
102001001 | 信用社 | 612,843.79 | 284,520.72 | 320,000.00 | 778,450.72 | 704,552.00 | 577,364.51 | ||
102001002 | 汇成银行 | 284,559.00 | 829.72 | 829.72 | 1,516,611.00 | 285,388.72 | |||
112 | 应收款 | 283,586.00 | 283,586.00 | ||||||
112004 | 其他应收款 | 283,586.00 | 283,586.00 | ||||||
112004001 | 社会抚养费 | 30,314.00 | 30,314.00 | ||||||
112004002 | 高龙韦亚文 | 13,042.00 | 13,042.00 | ||||||
112004003 | 韦文中借款 | 30,000.00 | 30,000.00 | ||||||
112004004 | 镇政府 | 60,000.00 | 60,000.00 | ||||||
112004005 | 村民欠款 | 142,230.00 | 142,230.00 | ||||||
112004006 | 韦剑宾借款 | 8,000.00 | 8,000.00 | ||||||
151 | 固定资产 | 20,242,859.85 | 38,488.25 | 20,242,859.85 | |||||
151002 | 管理用 | 1,013,679.25 | 38,488.25 | 1,013,679.25 | |||||
151002001 | 房屋及建筑物 | 685,000.00 | 685,000.00 | ||||||
151002001001 | 村址 | 620,000.00 | 620,000.00 | ||||||
151002001002 | 华东治安亭 | 65,000.00 | 65,000.00 | ||||||
151002002 | 办公设备 | 328,679.25 | 38,488.25 | 328,679.25 | |||||
151002002001 | 电视机 | 9,900.00 | 9,900.00 | ||||||
151002002002 | 警车 | 49,800.00 | 49,800.00 | ||||||
151002002003 | 办公桌 | 30,000.00 | 30,000.00 | ||||||
151002002004 | 座椅 | 10,000.00 | 10,000.00 | ||||||
151002002005 | 电视两台 | 2,000.00 | 2,000.00 | ||||||
151002002006 | 空调 | 6,100.00 | 6,100.00 | ||||||
151002002007 | 卧铺 | 5,600.00 | 5,600.00 | ||||||
151002002008 | 华东村电脑 | 3,500.00 | 3,500.00 | ||||||
151002002009 | 木椅90套 | 49,500.00 | 49,500.00 | ||||||
151002002010 | 监控设备 | 92,070.00 | 92,070.00 | ||||||
151002002011 | 尼康相机 | 1,160.00 | 1,160.00 | ||||||
151002002012 | 冠捷(AOC)32寸液晶电视1台 | 980.00 | 980.00 | ||||||
151002002013 | 办公桌椅1批 | 15,630.00 | 15,630.00 | ||||||
151002002014 | 治安设备1批 | 3,850.00 | 3,850.00 | ||||||
151002002015 | 格力1匹空调1台 | 2,050.00 | 2,050.00 | ||||||
151002002016 | 国行m1156打印机1台 | 1,600.00 | 1,600.00 | ||||||
151002002017 | 睡床一套 | 2,850.00 | 2,850.00 | ||||||
151002002018 | 创维39寸电视1台 | 1,300.00 | 1,300.00 | ||||||
151002002019 | 1.5匹格力挂机空调1台 | 2,300.00 | 2,300.00 | ||||||
151002002020 | 台式电脑1台 | 1.00 | 1.00 | ||||||
151002002021 | 退役军人服务站配套1批 | 30,013.00 | 30,013.00 | 30,013.00 | |||||
151002002022 | 70寸4K高清电视1台 | 4,514.85 | 4,514.85 | 4,514.85 | |||||
151002002023 | 电脑主机1台 | 3,960.40 | 3,960.40 | 3,960.40 | |||||
151003 | 公益用 | 19,229,180.60 | 19,229,180.60 | ||||||
151003001 | 学校 | 1,473,063.02 | 1,473,063.02 | ||||||
151003002 | 桥梁建设 | 145,710.00 | 145,710.00 | ||||||
151003003 | 教师宿舍楼 | 218,841.60 | 218,841.60 | ||||||
151003004 | 华东小学 | 2,459,927.98 | 2,459,927.98 | ||||||
151003005 | 华东中学 | 3,120,000.00 | 3,120,000.00 | ||||||
151003006 | 天德佛堂 | 8,000,000.00 | 8,000,000.00 | ||||||
151003007 | 华东山岭电灌 | 15,000.00 | 15,000.00 | ||||||
151003008 | 华东剧台老学校 | 150,000.00 | 150,000.00 | ||||||
151003009 | 华东农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003010 | 华东老爷组办公址 | 180,000.00 | 180,000.00 | ||||||
151003011 | 华东村道 | 2,500,000.00 | 2,500,000.00 | ||||||
151003012 | 道路 | 473,419.50 | 473,419.50 | ||||||
151003013 | 消防器材1批 | 9,620.00 | 9,620.00 | ||||||
151003014 | 卫生站 | 463,598.50 | 463,598.50 | ||||||
154 | 在建工程 | 5,062,318.14 | 1,649,673.00 | 5,062,318.14 | |||||
154003 | 公益用 | 5,062,318.14 | 1,649,673.00 | 5,062,318.14 | |||||
154003004 | 日间照料中心 | 320,719.44 | 320,719.44 | ||||||
154003005 | 乡道湖华线改造工程 | 218,992.70 | 218,992.70 | ||||||
154003006 | 集中供水工程 | 2,870,933.00 | 2,870,933.00 | ||||||
154003007 | 村标建设及配套工程 | 2,000.00 | 2,000.00 | ||||||
154003008 | 华东村培育蔬菜种植产业项目 | 1,516,573.00 | 1,516,573.00 | 1,516,573.00 | |||||
154003009 | 华东村污水管网配套优化建设工程 | 133,100.00 | 133,100.00 | 133,100.00 | |||||
201 | 短期借款 | 230,000.00 | 230,000.00 | ||||||
201002 | 单位借款 | 140,000.00 | 140,000.00 | ||||||
201002001 | 坛头小组 | 80,000.00 | 80,000.00 | ||||||
201002002 | 宫前小组 | 60,000.00 | 60,000.00 | ||||||
201003 | 个人借款 | 90,000.00 | 90,000.00 | ||||||
201003001 | 暂借款 | 50,000.00 | 50,000.00 | ||||||
201003002 | 老寨款 | 40,000.00 | 40,000.00 | ||||||
202 | 应付款 | 884,765.97 | 274,621.00 | 346,641.00 | 392,660.00 | 610,144.97 | |||
202002 | 押金 | 95,000.00 | 95,000.00 | 95,000.00 | |||||
202002001 | 投标保证金 | 45,000.00 | 45,000.00 | 45,000.00 | |||||
202002002 | 土地流转定金 | 50,000.00 | 50,000.00 | 50,000.00 | |||||
202004 | 其他应付款 | 789,765.97 | 274,621.00 | 346,641.00 | 297,660.00 | 515,144.97 | |||
202004003 | 宫前 | 20,000.00 | 20,000.00 | ||||||
202004004 | 辉杰 | 10,000.00 | 10,000.00 | ||||||
202004005 | 精神障碍补助款 | 22,020.00 | 22,020.00 | ||||||
202004006 | 雨污分流工程建设 | 484,054.97 | 484,054.97 | ||||||
202004007 | 土地流转租金 | 275,711.00 | 274,621.00 | 324,621.00 | 275,640.00 | 1,090.00 | |||
212 | 应付福利费 | -93,900.00 | 44,500.00 | 138,400.00 | -138,400.00 | ||||
212011 | 治安 | -17,200.00 | 17,200.00 | -17,200.00 | |||||
212012 | 征兵民兵 | -19,000.00 | 19,000.00 | -19,000.00 | |||||
212023 | 创文创卫费用 | -44,000.00 | 44,500.00 | 88,500.00 | -88,500.00 | ||||
212025 | 慰问金 | -13,700.00 | 13,700.00 | -13,700.00 | |||||
241 | 专项应付款 | 1,777,940.85 | 220,000.00 | 78,200.00 | 220,000.00 | 1,997,940.85 | |||
241001 | 党组织服务群众专项经费 | -22,059.15 | 48,200.00 | -22,059.15 | |||||
241002 | 退役军人服务站 | 30,000.00 | |||||||
241003 | 大坝镇华东村培育蔬菜种植产业项目 | 1,800,000.00 | 1,800,000.00 | ||||||
241004 | 公益事业建设(村标) | 220,000.00 | 220,000.00 | 220,000.00 | |||||
311 | 公积公益金 | 23,593,987.17 | 38,475.25 | 23,593,987.17 | |||||
311001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
311001001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
311002 | 公积金 | 2,959,445.60 | 38,475.25 | 2,959,445.60 | |||||
311002006 | 其他 | 6,950.00 | 6,950.00 | ||||||
311002010 | 公积金 | 2,952,495.60 | 38,475.25 | 2,952,495.60 | |||||
311003 | 公益金 | 5,036,188.33 | 5,036,188.33 | ||||||
311003002 | 接受捐赠 | 3,233,920.00 | 3,233,920.00 | ||||||
311003009 | 公益金 | 1,802,268.33 | 1,802,268.33 | ||||||
522 | 补助收入 | 58,000.00 | 4,252.90 | 62,252.90 | 62,252.90 | ||||
522004 | 镇级财政补助 | 58,000.00 | 4,252.90 | 62,252.90 | 62,252.90 | ||||
531 | 其他收入 | 93,270.00 | 61,097.54 | 154,367.54 | 154,367.54 | ||||
531001 | 存款利息收入 | 1,097.54 | 1,097.54 | 1,097.54 | |||||
531006 | 其他 | 93,270.00 | 60,000.00 | 153,270.00 | 153,270.00 | ||||
531006002 | 其他 | 80,000.00 | 80,000.00 | 80,000.00 | |||||
531006004 | 捐赠款 | 13,270.00 | 60,000.00 | 73,270.00 | 73,270.00 | ||||
541 | 管理费用 | 57,617.00 | 840.00 | 58,457.00 | 58,457.00 | ||||
541001 | 干部报酬 | 44,000.00 | 44,000.00 | 44,000.00 | |||||
541002 | 其他管理及固定人员报酬 | 2,000.00 | 2,000.00 | 2,000.00 | |||||
541004 | 办公费 | 5,935.00 | 5,935.00 | 5,935.00 | |||||
541006 | 书报费 | 5,082.00 | 240.00 | 5,322.00 | 5,322.00 | ||||
541009 | 民主理财费用 | 600.00 | 600.00 | 1,200.00 | 1,200.00 | ||||
合计 | 26,544,063.99 | 26,544,063.99 | 985,311.44 | 985,311.44 | 3,744,409.69 | 3,744,409.69 | 26,510,293.43 | 26,510,293.43 | |
单位负责人: | 制表人:韦浩杰 | 打印日期: | 2023-04-15 |