富美岭村2022年9月份 科目余额表
发布时间:2022-09-08 16:45:00
科目余额表 | ||||||||||
会计期间:2022年9月 | ||||||||||
单位名称:富美岭村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 371.00 | 50,000.00 | 49,381.42 | 883,834.50 | 882,895.80 | 989.58 | |||
102 | 银行存款 | 9,016,590.42 | 30,691.90 | 110,230.00 | 1,293,664.60 | 2,058,940.33 | 8,937,052.32 | |||
102001 | 基本户 | 9,016,590.42 | 30,691.90 | 110,230.00 | 1,293,664.60 | 2,058,940.33 | 8,937,052.32 | |||
102001001 | 信用社247活期 | 860,628.44 | 30,620.84 | 110,230.00 | 1,283,451.45 | 1,058,940.33 | 781,019.28 | |||
102001002 | 汇成银行 | 70,954.90 | 63.47 | 198.48 | 71,018.37 | |||||
102001004 | 信用社484定期 | 4,075,000.00 | 4,075,000.00 | |||||||
102001005 | 信用社770定期 | 4,000,000.00 | 1,000,000.00 | 4,000,000.00 | ||||||
102001006 | 农业银行764活期 | 10,007.08 | 7.59 | 10,014.67 | 10,014.67 | |||||
112 | 应收款 | 4,210,525.76 | 4,210,525.76 | |||||||
112001 | 征地补偿款 | 3,804,476.00 | 3,804,476.00 | |||||||
112001001 | 汕湛高速征地及青苗补偿款 | 3,437,528.00 | 3,437,528.00 | |||||||
112001002 | 汕湛高速附着物补偿款 | 338,598.00 | 338,598.00 | |||||||
112001004 | 汕湛高速工作经费 | 28,350.00 | 28,350.00 | |||||||
112003 | 暂付款 | 20,000.00 | 20,000.00 | |||||||
112003001 | 暂付学校维修款 | 20,000.00 | 20,000.00 | |||||||
112004 | 其他应收款 | 386,049.76 | 386,049.76 | |||||||
112004001 | 社会抚养费 | 386,049.76 | 386,049.76 | |||||||
151 | 固定资产 | 13,054,102.67 | 15,680.00 | 3,344,636.07 | 13,069,782.67 | |||||
151002 | 管理用 | 527,169.00 | 15,680.00 | 32,577.00 | 542,849.00 | |||||
151002001 | 房屋及建筑物 | 201,880.00 | 201,880.00 | |||||||
151002001001 | 村址 | 186,880.00 | 186,880.00 | |||||||
151002001002 | 老村址 | 15,000.00 | 15,000.00 | |||||||
151002002 | 办公设备 | 319,689.00 | 15,680.00 | 32,577.00 | 335,369.00 | |||||
151002002001 | 办公用品 | 5,000.00 | 5,000.00 | |||||||
151002002002 | 联想电脑 | 2,700.00 | 2,700.00 | |||||||
151002002003 | TCL电视 | 500.00 | 500.00 | |||||||
151002002004 | 广播器材 | 3,000.00 | 3,000.00 | |||||||
151002002005 | 摩托车两辆 | 18,400.00 | 18,400.00 | |||||||
151002002006 | 空调/电视/时钟 | 11,700.00 | 11,700.00 | |||||||
151002002007 | 办公用品一批 | 8,630.00 | 8,630.00 | |||||||
151002002008 | 治安监控 | 240,802.00 | 240,802.00 | |||||||
151002002009 | 书柜1只 | 900.00 | 900.00 | |||||||
151002002010 | 智能认证终端机1台 | 7,300.00 | 7,300.00 | |||||||
151002002011 | HP打印机1台 | 3,860.00 | 3,860.00 | |||||||
151002002012 | 办公沙发一套 | 3,959.00 | 3,959.00 | 3,959.00 | ||||||
151002002013 | 1.5匹松下空调1台 | 3,078.00 | 3,078.00 | 3,078.00 | ||||||
151002002014 | 电脑2台 | 8,900.00 | 8,900.00 | 8,900.00 | ||||||
151002002015 | 文件柜1个 | 960.00 | 960.00 | 960.00 | ||||||
151002002016 | 电脑二台 | 8,900.00 | 8,900.00 | 8,900.00 | ||||||
151002002017 | 东芝65寸电视1台 | 6,780.00 | 6,780.00 | 6,780.00 | ||||||
151002004 | 其他 | 5,600.00 | 5,600.00 | |||||||
151002004001 | 三凌汽油吹风机2台 | 5,600.00 | 5,600.00 | |||||||
151003 | 公益用 | 12,526,933.67 | 3,312,059.07 | 12,526,933.67 | ||||||
151003001 | 加工厂 | 2,000.00 | 2,000.00 | |||||||
151003002 | 高压电 | 20,000.00 | 20,000.00 | |||||||
151003003 | 华侨学校 | 589,612.00 | 589,612.00 | |||||||
151003004 | 八德大道富美岭路段 | 500,000.00 | 500,000.00 | |||||||
151003005 | 村道 | 933,002.71 | 583,002.71 | 933,002.71 | ||||||
151003006 | 八德亭 | 120,000.00 | 120,000.00 | |||||||
151003007 | 寨前排灌沟石篱化 | 170,000.00 | 170,000.00 | |||||||
151003008 | 水棉树水闸 | 80,000.00 | 80,000.00 | |||||||
151003009 | 富美岭学校 | 5,400,000.00 | 5,400,000.00 | |||||||
151003010 | 地埕 | 90,000.00 | 90,000.00 | |||||||
151003011 | 敬老院 | 210,000.00 | 210,000.00 | |||||||
151003012 | 农家书屋 | 15,000.00 | 15,000.00 | |||||||
151003013 | 怀亲亭 | 90,000.00 | 90,000.00 | |||||||
151003014 | 保安亭 | 37,000.00 | 37,000.00 | |||||||
151003015 | 大湖水库 | 600,000.00 | 600,000.00 | |||||||
151003016 | 学校前道路 | 920,762.60 | 920,762.60 | |||||||
151003017 | 三匹、一匹空调各一匹 | 8,010.00 | 8,010.00 | |||||||
151003018 | 海尔1匹空调2台 | 3,900.00 | 3,900.00 | |||||||
151003019 | 长虹43寸电视1台 | 1,950.00 | 1,950.00 | |||||||
151003020 | 风扇3台 | 750.00 | 750.00 | |||||||
151003021 | 办公桌椅1批 | 2,470.00 | 2,470.00 | |||||||
151003022 | 沙发1套 | 3,420.00 | 3,420.00 | |||||||
151003023 | 应急避护场所 | 350,200.00 | 350,200.00 | 350,200.00 | ||||||
151003024 | 卫生站 | 651,129.49 | 651,129.49 | 651,129.49 | ||||||
151003025 | 日间照料中心建设 | 1,727,726.87 | 1,727,726.87 | 1,727,726.87 | ||||||
154 | 在建工程 | 3,312,059.07 | ||||||||
154003 | 公益用 | 3,312,059.07 | ||||||||
154003001 | 应急避护场所 | 350,200.00 | ||||||||
154003002 | 卫生站建设 | 651,129.49 | ||||||||
154003003 | 富美岭线改造工程 | 374,099.59 | ||||||||
154003004 | 日间照料中心建设 | 1,727,726.87 | ||||||||
154003005 | 寨前路连接大占路路面硬底化工程 | 208,903.12 | ||||||||
201 | 短期借款 | 46,979.18 | 46,979.18 | |||||||
201003 | 个人借款 | 46,979.18 | 46,979.18 | |||||||
201003001 | 历史借款 | 46,979.18 | 46,979.18 | |||||||
202 | 应付款 | 11,991,129.65 | 147,520.00 | 3,520.00 | 11,991,129.65 | |||||
202001 | 征地补偿款 | 5,086,209.21 | 5,086,209.21 | |||||||
202001002 | 汕湛高速征地及青苗补偿款 | 4,329,989.75 | 4,329,989.75 | |||||||
202001003 | 汕湛高速附着物补偿款 | 726,029.96 | 726,029.96 | |||||||
202001009 | 汕湛高速工作经费 | 30,189.50 | 30,189.50 | |||||||
202004 | 其他应付款 | 6,904,920.44 | 147,520.00 | 3,520.00 | 6,904,920.44 | |||||
202004003 | 欠普宁建筑工程总公司第二分公司工程款 | 372,000.00 | 372,000.00 | |||||||
202004004 | 深圳市美洋新农投资有限公司 | 6,575,000.00 | 6,575,000.00 | |||||||
202004005 | 精神障碍补助 | 3,520.00 | 3,520.00 | |||||||
202004007 | 雨污分流 | -42,079.56 | 144,000.00 | -42,079.56 | ||||||
212 | 应付福利费 | -579,884.33 | 70,960.00 | 650,844.33 | -650,844.33 | |||||
212015 | 教育及学校幼儿园补助 | -35,150.00 | 1,900.00 | 37,050.00 | -37,050.00 | |||||
212019 | 公共设施维护 | -99,656.33 | 99,656.33 | -99,656.33 | ||||||
212023 | 创文创卫费用 | -200,477.00 | 34,400.00 | 234,877.00 | -234,877.00 | |||||
212024 | 森林防火 | -15,355.00 | 15,355.00 | -15,355.00 | ||||||
212025 | 慰问金 | -9,300.00 | 9,300.00 | -9,300.00 | ||||||
212029 | 其他福利费支出 | -219,946.00 | 34,660.00 | 254,606.00 | -254,606.00 | |||||
212029001 | 其他福利费支出 | -2,486.00 | 2,486.00 | -2,486.00 | ||||||
212029002 | 自来水 | -147,860.00 | 10,660.00 | 158,520.00 | -158,520.00 | |||||
212029003 | 农田基础设施 | -69,600.00 | 24,000.00 | 93,600.00 | -93,600.00 | |||||
241 | 专项应付款 | 217,505.00 | 13,950.00 | 37,925.00 | 30,000.00 | 203,555.00 | ||||
241001 | 党组织服务群众专项经费 | 217,505.00 | 13,950.00 | 37,925.00 | 30,000.00 | 203,555.00 | ||||
311 | 公积公益金 | 14,556,521.53 | 14,556,521.53 | |||||||
311001 | 土地基金 | 8,248,175.35 | 8,248,175.35 | |||||||
311001001 | 土地基金 | 8,248,175.35 | 8,248,175.35 | |||||||
311001001001 | 征地补偿款 | 50,000.00 | 50,000.00 | |||||||
311001001002 | 土地流转款 | 1,898,456.35 | 1,898,456.35 | |||||||
311001001003 | 土地使用基金 | 6,299,719.00 | 6,299,719.00 | |||||||
311002 | 公积金 | 4,817,035.58 | 4,817,035.58 | |||||||
311002010 | 公积金 | 4,817,035.58 | 4,817,035.58 | |||||||
311003 | 公益金 | 1,491,310.60 | 1,491,310.60 | |||||||
311003002 | 接受捐赠 | 265,080.00 | 265,080.00 | |||||||
311003009 | 公益金 | 1,226,230.60 | 1,226,230.60 | |||||||
522 | 补助收入 | 261,332.00 | 261,332.00 | 261,332.00 | ||||||
522002 | 市级财政补助 | 146,100.00 | 146,100.00 | 146,100.00 | ||||||
522004 | 镇级财政补助 | 115,232.00 | 115,232.00 | 115,232.00 | ||||||
531 | 其他收入 | 177,439.20 | 23,691.90 | 201,131.10 | 201,131.10 | |||||
531001 | 存款利息收入 | 4,104.70 | 751.40 | 4,856.10 | 4,856.10 | |||||
531006 | 其他 | 173,334.50 | 22,940.50 | 196,275.00 | 196,275.00 | |||||
531006001 | 租赁 | 9,820.00 | 9,820.00 | 9,820.00 | ||||||
531006002 | 其他 | 600.00 | 600.00 | 600.00 | ||||||
531006004 | 捐赠款 | 55,000.00 | 55,000.00 | 55,000.00 | ||||||
531006006 | 自来水 | 102,114.50 | 22,940.50 | 125,055.00 | 125,055.00 | |||||
531006007 | 卫生费 | 5,800.00 | 5,800.00 | 5,800.00 | ||||||
541 | 管理费用 | 389,432.38 | 2,021.42 | 391,453.80 | 391,453.80 | |||||
541001 | 干部报酬 | 315,300.00 | 315,300.00 | 315,300.00 | ||||||
541002 | 其他管理及固定人员报酬 | 15,000.00 | 15,000.00 | 15,000.00 | ||||||
541004 | 办公费 | 25,225.00 | 25,225.00 | 25,225.00 | ||||||
541005 | 水电费 | 26,331.38 | 2,021.42 | 28,352.80 | 28,352.80 | |||||
541009 | 民主理财费用 | 2,400.00 | 2,400.00 | 2,400.00 | ||||||
541015 | 邮电通讯费 | 4,726.00 | 4,726.00 | 4,726.00 | ||||||
541018 | 其他费用 | 450.00 | 450.00 | 450.00 | ||||||
合计 | 26,671,022.23 | 26,671,022.23 | 183,303.32 | 183,303.32 | 6,749,878.30 | 6,749,878.30 | 26,609,804.13 | 26,609,804.13 | ||
单位负责人: | 制表人:钟文坚 | 打印日期: | 2022-10-29 |