大坝村2022年9月份科目余额表
发布时间:2022-11-10 10:58:13
科目余额表 | ||||||||||
会计期间:2022年9月 | ||||||||||
单位名称:大坝村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,012.73 | 80,000.00 | 80,027.00 | 544,200.00 | 545,953.44 | 985.73 | |||
102 | 银行存款 | 410,814.32 | 40,397.28 | 128,338.00 | 641,182.53 | 1,139,379.72 | 322,873.60 | |||
102001 | 基本户 | 410,814.32 | 40,397.28 | 128,338.00 | 641,182.53 | 1,139,379.72 | 322,873.60 | |||
102001001 | 信用社 | 410,814.32 | 40,397.28 | 128,338.00 | 641,182.53 | 1,139,379.72 | 322,873.60 | |||
112 | 应收款 | 425,959.08 | 425,959.08 | |||||||
112002 | 应收承包款 | 1,260.00 | 1,260.00 | |||||||
112002001 | 郑海楼历年欠款 | 1,260.00 | 1,260.00 | |||||||
112004 | 其他应收款 | 424,699.08 | 424,699.08 | |||||||
112004001 | 张木当购楼款 | 10,000.00 | 10,000.00 | |||||||
112004002 | 陈卫彬购楼款 | 10,000.00 | 10,000.00 | |||||||
112004003 | 林尾借款 | 5,800.00 | 5,800.00 | |||||||
112004004 | 社会扶养费 | 389,990.00 | 389,990.00 | |||||||
112004005 | 待处理资金 | 8,909.08 | 8,909.08 | |||||||
151 | 固定资产 | 14,174,920.35 | 1,341,026.74 | 14,174,920.35 | ||||||
151001 | 生产经营用 | 3,768,800.00 | 3,768,800.00 | |||||||
151001001 | 房屋及建筑物 | 3,768,800.00 | 3,768,800.00 | |||||||
151001001001 | 合作医疗站 | 30,000.00 | 30,000.00 | |||||||
151001001002 | 宾馆楼 | 3,160,000.00 | 3,160,000.00 | |||||||
151001001003 | 集体寄车场 | 384,000.00 | 384,000.00 | |||||||
151001001004 | 新学校前商铺1 | 15,200.00 | 15,200.00 | |||||||
151001001005 | 新学校前商铺2 | 15,200.00 | 15,200.00 | |||||||
151001001006 | 新学校商铺3 | 15,200.00 | 15,200.00 | |||||||
151001001007 | 新学校商铺4 | 15,200.00 | 15,200.00 | |||||||
151001001008 | 新学校商铺5 | 15,200.00 | 15,200.00 | |||||||
151001001009 | 老市场边商铺1 | 13,200.00 | 13,200.00 | |||||||
151001001010 | 老市场边商铺2 | 13,200.00 | 13,200.00 | |||||||
151001001011 | 老市场商铺边3 | 13,200.00 | 13,200.00 | |||||||
151001001012 | 老市场商铺边4 | 13,200.00 | 13,200.00 | |||||||
151001001013 | 老市场商铺边5 | 13,200.00 | 13,200.00 | |||||||
151001001014 | 老市场商铺边6 | 13,200.00 | 13,200.00 | |||||||
151001001015 | 老市场商铺边7 | 13,200.00 | 13,200.00 | |||||||
151001001016 | 老市场商铺边8 | 13,200.00 | 13,200.00 | |||||||
151001001017 | 老市场商铺边9 | 13,200.00 | 13,200.00 | |||||||
151002 | 管理用 | 1,268,915.47 | 1,268,915.47 | |||||||
151002001 | 房屋及建筑物 | 900,000.00 | 900,000.00 | |||||||
151002001001 | 村址 | 900,000.00 | 900,000.00 | |||||||
151002002 | 办公设备 | 361,065.47 | 361,065.47 | |||||||
151002002001 | 档案柜 | 81,675.47 | 81,675.47 | |||||||
151002002002 | 办公桌 | 10,000.00 | 10,000.00 | |||||||
151002002003 | 办公用品 | 6,900.00 | 6,900.00 | |||||||
151002002004 | 新办公桌椅 | 24,030.00 | 24,030.00 | |||||||
151002002005 | 广播设施 | 15,000.00 | 15,000.00 | |||||||
151002002006 | 电视机 | 6,500.00 | 6,500.00 | |||||||
151002002007 | 空调机 | 1,400.00 | 1,400.00 | |||||||
151002002008 | 电脑 | 6,000.00 | 6,000.00 | |||||||
151002002009 | 监控工程 | 186,830.00 | 186,830.00 | |||||||
151002002010 | 格力空调 | 4,850.00 | 4,850.00 | |||||||
151002002011 | 录像枪 | 2,800.00 | 2,800.00 | |||||||
151002002012 | 复印机 | 7,000.00 | 7,000.00 | |||||||
151002002013 | 二手电脑 | 1,630.00 | 1,630.00 | |||||||
151002002014 | 音响一套 | 6,450.00 | 6,450.00 | |||||||
151002004 | 其他 | 7,850.00 | 7,850.00 | |||||||
151002004001 | 汽油吹风机2台 | 5,600.00 | 5,600.00 | |||||||
151002004002 | 直联汽油喷机1台 | 2,250.00 | 2,250.00 | |||||||
151003 | 公益用 | 9,137,204.88 | 1,341,026.74 | 9,137,204.88 | ||||||
151003001 | 加工厂 | 330,000.00 | 330,000.00 | |||||||
151003002 | 图书馆 | 12,000.00 | 12,000.00 | |||||||
151003003 | 大坝小学 | 5,515,869.05 | 5,515,869.05 | |||||||
151003004 | 敬老院 | 400,000.00 | 400,000.00 | |||||||
151003005 | 寨内大馆平房 | 100,000.00 | 100,000.00 | |||||||
151003006 | 寨内平房 | 3,100.00 | 3,100.00 | |||||||
151003007 | 百货大街平房 | 4,000.00 | 4,000.00 | |||||||
151003008 | 大成路 | 1,431,209.09 | 1,431,209.09 | |||||||
151003009 | 文化公园及配套 | 973,191.44 | 973,191.44 | 973,191.44 | ||||||
151003010 | 卫生站 | 227,151.94 | 227,151.94 | 227,151.94 | ||||||
151003011 | 环保公厕 | 140,683.36 | 140,683.36 | 140,683.36 | ||||||
154 | 在建工程 | 289,340.00 | 289,340.00 | 1,341,026.74 | 289,340.00 | |||||
154003 | 公益用 | 289,340.00 | 289,340.00 | 1,341,026.74 | 289,340.00 | |||||
154003001 | 文化公园配套道路水泥化建设 | 973,191.44 | ||||||||
154003002 | 卫生站建设 | 227,151.94 | ||||||||
154003003 | 环保公厕 | 140,683.36 | ||||||||
154003004 | 政府前排洪渠清淤建设工程 | 13,700.00 | 13,700.00 | 13,700.00 | ||||||
154003005 | 大华街景观提升工程及配套建设工程 | 275,640.00 | 275,640.00 | 275,640.00 | ||||||
201 | 短期借款 | 5,220,271.49 | 5,220,271.49 | |||||||
201003 | 个人借款 | 5,220,271.49 | 5,220,271.49 | |||||||
201003002 | 陈自成 | 558,019.00 | 558,019.00 | |||||||
201003003 | 余宜凤 | 200,000.00 | 200,000.00 | |||||||
201003004 | 林暂龙 | 118,000.00 | 118,000.00 | |||||||
201003005 | 余宜珠 | 100,000.00 | 100,000.00 | |||||||
201003007 | 佘宜珠 | 118,000.00 | 118,000.00 | |||||||
201003008 | 陈自强 | 118,000.00 | 118,000.00 | |||||||
201003009 | 蓝锦鹏 | 1,031,136.49 | 1,031,136.49 | |||||||
201003010 | 杨振辉 | 340,280.00 | 340,280.00 | |||||||
201003011 | 林少俊 | 514,336.00 | 514,336.00 | |||||||
201003012 | 杨展安 | 122,500.00 | 122,500.00 | |||||||
201003014 | 张圳洲 | 275,000.00 | 275,000.00 | |||||||
201003015 | 林俊鸿 | 364,490.00 | 364,490.00 | |||||||
201003016 | 张少銮 | 211,900.00 | 211,900.00 | |||||||
201003017 | 钟绍珍 | 150,000.00 | 150,000.00 | |||||||
201003018 | 张三利 | 249,500.00 | 249,500.00 | |||||||
201003019 | 林宋佳 | 44,000.00 | 44,000.00 | |||||||
201003020 | 张华南 | 69,150.00 | 69,150.00 | |||||||
201003021 | 谢诗苗 | 63,120.00 | 63,120.00 | |||||||
201003024 | 李惠展 | 88,800.00 | 88,800.00 | |||||||
201003025 | 黄尤辉 | 26,200.00 | 26,200.00 | |||||||
201003026 | 张壮安 | 110,400.00 | 110,400.00 | |||||||
201003027 | 林汉韦 | 119,540.00 | 119,540.00 | |||||||
201003028 | 张汉辉 | 5,600.00 | 5,600.00 | |||||||
201003029 | 陈坚合 | 5,600.00 | 5,600.00 | |||||||
201003030 | 林锡荣 | 9,200.00 | 9,200.00 | |||||||
201003031 | 林清奇 | 5,600.00 | 5,600.00 | |||||||
201003032 | 张少民 | 5,600.00 | 5,600.00 | |||||||
201003034 | 佘宜凤 | 27,000.00 | 27,000.00 | |||||||
201003035 | 佘雪凤 | 27,000.00 | 27,000.00 | |||||||
201003036 | 陈雪春 | 19,600.00 | 19,600.00 | |||||||
201003038 | 卢东腾 | 40,000.00 | 40,000.00 | |||||||
201003039 | 林光亮 | 3,600.00 | 3,600.00 | |||||||
201003040 | 陈木明 | 1,800.00 | 1,800.00 | |||||||
201003041 | 林燕娟 | 1,800.00 | 1,800.00 | |||||||
201003042 | 张光松 | 3,600.00 | 3,600.00 | |||||||
201003043 | 邓汉年 | 2,400.00 | 2,400.00 | |||||||
201003044 | 李勉鑫 | 31,500.00 | 31,500.00 | |||||||
201003045 | 林仰洪 | 38,000.00 | 38,000.00 | |||||||
202 | 应付款 | 308,160.80 | 8,220.00 | 133,731.00 | 94,380.00 | 299,940.80 | ||||
202001 | 征地补偿款 | 40,000.00 | 40,000.00 | 40,000.00 | ||||||
202001002 | 征地补偿款 | 40,000.00 | 40,000.00 | 40,000.00 | ||||||
202001002001 | 塔基补偿款 | 40,000.00 | 40,000.00 | 40,000.00 | ||||||
202002 | 押金 | 100,000.00 | 40,000.00 | 40,000.00 | 100,000.00 | |||||
202002001 | 小区车场押金 | 100,000.00 | 100,000.00 | |||||||
202002002 | 投标保证金 | 40,000.00 | 40,000.00 | |||||||
202004 | 其他应付款 | 168,160.80 | 8,220.00 | 93,731.00 | 14,380.00 | 159,940.80 | ||||
202004001 | 结欠原生产款 | 9,819.30 | 9,819.30 | |||||||
202004004 | 精神障碍监护补助款 | 8,220.00 | 8,220.00 | 14,380.00 | 14,380.00 | |||||
202004006 | 雨污分流工程 | 150,121.50 | 79,351.00 | 150,121.50 | ||||||
211 | 应付工资 | 4,630.00 | 4,630.00 | |||||||
211001 | 干部 | 4,630.00 | 4,630.00 | |||||||
212 | 应付福利费 | -567,368.90 | 55,060.00 | 622,428.90 | -622,428.90 | |||||
212009 | 五保户补助 | -2,000.00 | 2,000.00 | -2,000.00 | ||||||
212010 | 困难户补助 | -4,500.00 | 1,000.00 | 5,500.00 | -5,500.00 | |||||
212011 | 治安 | -38,717.00 | 38,717.00 | -38,717.00 | ||||||
212013 | 环境卫生 | -13,500.00 | 13,500.00 | -13,500.00 | ||||||
212015 | 教育及学校幼儿园补助 | -1,000.00 | 1,000.00 | -1,000.00 | ||||||
212019 | 公共设施维护 | -98,156.90 | 98,156.90 | -98,156.90 | ||||||
212020 | 医保社保 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212023 | 创文创卫费用 | -401,485.00 | 53,460.00 | 454,945.00 | -454,945.00 | |||||
212024 | 森林防火 | -560.00 | 560.00 | -560.00 | ||||||
212029 | 其他福利费支出 | -6,250.00 | 600.00 | 6,850.00 | -6,850.00 | |||||
241 | 专项应付款 | 43,645.59 | 53,800.00 | 118,270.41 | 30,000.00 | -10,154.41 | ||||
241001 | 党组织服务群众专项经费 | 43,645.59 | 53,800.00 | 118,270.41 | 30,000.00 | -10,154.41 | ||||
311 | 公积公益金 | 9,782,380.10 | 9,782,380.10 | |||||||
311001 | 土地基金 | 7,922,334.17 | 7,922,334.17 | |||||||
311001001 | 土地基金 | 7,922,334.17 | 7,922,334.17 | |||||||
311001001001 | 土地基金 | 6,801,804.17 | 6,801,804.17 | |||||||
311001001002 | 套房款 | 1,120,530.00 | 1,120,530.00 | |||||||
311002 | 公积金 | 414,209.97 | 414,209.97 | |||||||
311002006 | 其他来源 | 207,670.00 | 207,670.00 | |||||||
311002010 | 公积金 | 206,539.97 | 206,539.97 | |||||||
311003 | 公益金 | 1,445,835.96 | 1,445,835.96 | |||||||
311003002 | 接受捐赠 | 1,118,000.00 | 1,118,000.00 | |||||||
311003009 | 公益金 | 327,835.96 | 327,835.96 | |||||||
522 | 补助收入 | 244,486.00 | 23,601.00 | 268,087.00 | 244,486.00 | |||||
522004 | 镇级财政补助 | 169,486.00 | 23,601.00 | 193,087.00 | 169,486.00 | |||||
522005 | 其他部门补助 | 75,000.00 | 75,000.00 | 75,000.00 | ||||||
531 | 其他收入 | 322,518.25 | 40,397.28 | 362,915.53 | 362,915.53 | |||||
531001 | 存款利息收入 | 1,048.25 | 397.28 | 1,445.53 | 1,445.53 | |||||
531006 | 其他 | 321,470.00 | 40,000.00 | 361,470.00 | 361,470.00 | |||||
531006001 | 租赁 | 47,000.00 | 47,000.00 | 47,000.00 | ||||||
531006003 | 卫生费 | 274,470.00 | 274,470.00 | 274,470.00 | ||||||
531006005 | 捐赠 | 40,000.00 | 40,000.00 | 40,000.00 | ||||||
541 | 管理费用 | 56,676.85 | 11,285.00 | 67,961.85 | 67,961.85 | |||||
541004 | 办公费 | 20,203.41 | 3,538.00 | 23,741.41 | 23,741.41 | |||||
541005 | 水电费 | 24,027.44 | 1,020.00 | 25,047.44 | 25,047.44 | |||||
541006 | 书报费 | 648.00 | 648.00 | 648.00 | ||||||
541012 | 会议费 | 5,600.00 | 5,300.00 | 10,900.00 | 10,900.00 | |||||
541015 | 邮电通讯费 | 4,998.00 | 1,427.00 | 6,425.00 | 6,425.00 | |||||
541018 | 其他费用 | 1,200.00 | 1,200.00 | 1,200.00 | ||||||
合计 | 15,358,723.33 | 15,358,723.33 | 248,762.28 | 248,762.28 | 3,781,742.43 | 3,781,742.43 | 15,282,040.61 | 15,282,040.61 | ||
单位负责人:林宋佳 | 制表人:李勉鑫 | 打印日期: | 2022-11-09 |