华东村2022年6月份科目余额表
发布时间：2021-07-06 14:55:14
| 科目余额表 | |||||||||
| 会计期间：2022年6月 | |||||||||
| 单位名称：华东村 | |||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
| 101 | 现金 | 360.06 | 78,000.00 | 76,119.50 | 787,270.00 | 786,608.40 | 2,240.56 | ||
| 102 | 银行存款 | 1,799,819.96 | 74,159.92 | 72,000.00 | 702,667.32 | 689,275.06 | 1,801,979.88 | ||
| 102001 | 基本户 | 1,799,819.96 | 74,159.92 | 72,000.00 | 702,667.32 | 689,275.06 | 1,801,979.88 | ||
| 102001001 | 信用社 | 1,799,819.96 | 74,159.92 | 72,000.00 | 702,667.32 | 689,275.06 | 1,801,979.88 | ||
| 112 | 应收款 | 283,586.00 | 283,586.00 | ||||||
| 112004 | 其他应收款 | 283,586.00 | 283,586.00 | ||||||
| 112004001 | 社会抚养费 | 30,314.00 | 30,314.00 | ||||||
| 112004002 | 高龙韦亚文 | 13,042.00 | 13,042.00 | ||||||
| 112004003 | 韦文中借款 | 30,000.00 | 30,000.00 | ||||||
| 112004004 | 镇政府 | 60,000.00 | 60,000.00 | ||||||
| 112004005 | 村民欠款 | 142,230.00 | 142,230.00 | ||||||
| 112004006 | 韦剑宾借款 | 8,000.00 | 8,000.00 | ||||||
| 151 | 固定资产 | 20,204,370.60 | 20,204,370.60 | ||||||
| 151002 | 管理用 | 975,190.00 | 975,190.00 | ||||||
| 151002001 | 房屋及建筑物 | 685,000.00 | 685,000.00 | ||||||
| 151002001001 | 村址 | 620,000.00 | 620,000.00 | ||||||
| 151002001002 | 华东治安亭 | 65,000.00 | 65,000.00 | ||||||
| 151002002 | 办公设备 | 290,190.00 | 290,190.00 | ||||||
| 151002002001 | 电视机 | 9,900.00 | 9,900.00 | ||||||
| 151002002002 | 警车 | 49,800.00 | 49,800.00 | ||||||
| 151002002003 | 办公桌 | 30,000.00 | 30,000.00 | ||||||
| 151002002004 | 座椅 | 10,000.00 | 10,000.00 | ||||||
| 151002002005 | 电视两台 | 2,000.00 | 2,000.00 | ||||||
| 151002002006 | 空调 | 6,100.00 | 6,100.00 | ||||||
| 151002002007 | 卧铺 | 5,600.00 | 5,600.00 | ||||||
| 151002002008 | 华东村电脑 | 3,500.00 | 3,500.00 | ||||||
| 151002002009 | 木椅90套 | 49,500.00 | 49,500.00 | ||||||
| 151002002010 | 监控设备 | 92,070.00 | 92,070.00 | ||||||
| 151002002011 | 尼康相机 | 1,160.00 | 1,160.00 | ||||||
| 151002002012 | 冠捷（AOC）32寸液晶电视1台 | 980.00 | 980.00 | ||||||
| 151002002013 | 办公桌椅1批 | 15,630.00 | 15,630.00 | ||||||
| 151002002014 | 治安设备1批 | 3,850.00 | 3,850.00 | ||||||
| 151002002015 | 格力1匹空调1台 | 2,050.00 | 2,050.00 | ||||||
| 151002002016 | 国行m1156打印机1台 | 1,600.00 | 1,600.00 | ||||||
| 151002002017 | 睡床一套 | 2,850.00 | 2,850.00 | ||||||
| 151002002018 | 创维39寸电视1台 | 1,300.00 | 1,300.00 | ||||||
| 151002002019 | 1.5匹格力挂机空调1台 | 2,300.00 | 2,300.00 | ||||||
| 151003 | 公益用 | 19,229,180.60 | 19,229,180.60 | ||||||
| 151003001 | 学校 | 1,473,063.02 | 1,473,063.02 | ||||||
| 151003002 | 桥梁建设 | 145,710.00 | 145,710.00 | ||||||
| 151003003 | 教师宿舍楼 | 218,841.60 | 218,841.60 | ||||||
| 151003004 | 华东小学 | 2,459,927.98 | 2,459,927.98 | ||||||
| 151003005 | 华东中学 | 3,120,000.00 | 3,120,000.00 | ||||||
| 151003006 | 天德佛堂 | 8,000,000.00 | 8,000,000.00 | ||||||
| 151003007 | 华东山岭电灌 | 15,000.00 | 15,000.00 | ||||||
| 151003008 | 华东剧台老学校 | 150,000.00 | 150,000.00 | ||||||
| 151003009 | 华东农家书屋 | 20,000.00 | 20,000.00 | ||||||
| 151003010 | 华东老爷组办公址 | 180,000.00 | 180,000.00 | ||||||
| 151003011 | 华东村道 | 2,500,000.00 | 2,500,000.00 | ||||||
| 151003012 | 道路 | 473,419.50 | 473,419.50 | ||||||
| 151003013 | 消防器材1批 | 9,620.00 | 9,620.00 | ||||||
| 151003014 | 卫生站 | 463,598.50 | 463,598.50 | ||||||
| 154 | 在建工程 | 3,338,445.14 | 2,000.00 | 40,763.00 | 718,824.55 | 3,340,445.14 | |||
| 154003 | 公益用 | 3,338,445.14 | 2,000.00 | 40,763.00 | 718,824.55 | 3,340,445.14 | |||
| 154003002 | 垃圾焚烧炉建设 | 718,824.55 | |||||||
| 154003004 | 日间照料中心 | 320,719.44 | 320,719.44 | ||||||
| 154003005 | 乡道湖华线改造工程 | 218,992.70 | 218,992.70 | ||||||
| 154003006 | 集中供水工程 | 2,798,733.00 | 38,763.00 | 2,798,733.00 | |||||
| 154003007 | 村标建设及配套工程 | 2,000.00 | 2,000.00 | 2,000.00 | |||||
| 201 | 短期借款 | 230,000.00 | 230,000.00 | ||||||
| 201002 | 单位借款 | 140,000.00 | 140,000.00 | ||||||
| 201002001 | 坛头小组 | 80,000.00 | 80,000.00 | ||||||
| 201002002 | 宫前小组 | 60,000.00 | 60,000.00 | ||||||
| 201003 | 个人借款 | 90,000.00 | 90,000.00 | ||||||
| 201003001 | 暂借款 | 50,000.00 | 50,000.00 | ||||||
| 201003002 | 老寨款 | 40,000.00 | 40,000.00 | ||||||
| 202 | 应付款 | 1,856,160.97 | 262,109.00 | 312,180.00 | 1,856,160.97 | ||||
| 202004 | 其他应付款 | 1,856,160.97 | 262,109.00 | 312,180.00 | 1,856,160.97 | ||||
| 202004003 | 宫前 | 20,000.00 | 20,000.00 | ||||||
| 202004004 | 辉杰 | 10,000.00 | 10,000.00 | ||||||
| 202004005 | 精神障碍补助款 | 20,540.00 | 20,540.00 | ||||||
| 202004006 | 雨污分流工程建设 | 1,776,089.97 | 1,776,089.97 | ||||||
| 202004007 | 土地流转租金 | 50,071.00 | 241,569.00 | 291,640.00 | 50,071.00 | ||||
| 212 | 应付福利费 | -1,100,587.11 | 79,040.00 | 1,179,627.11 | -1,179,627.11 | ||||
| 212011 | 治安 | -42,600.00 | 42,600.00 | -42,600.00 | |||||
| 212019 | 公共设施维护 | -718,824.55 | 718,824.55 | -718,824.55 | |||||
| 212023 | 创文创卫费用 | -235,265.56 | 54,500.00 | 289,765.56 | -289,765.56 | ||||
| 212024 | 森林防火 | -968.00 | 968.00 | -968.00 | |||||
| 212025 | 慰问金 | -20,800.00 | 1,800.00 | 22,600.00 | -22,600.00 | ||||
| 212029 | 其他福利费支出 | -82,129.00 | 22,740.00 | 104,869.00 | -104,869.00 | ||||
| 212029001 | 其他福利费支出 | -82,129.00 | 22,740.00 | 104,869.00 | -104,869.00 | ||||
| 241 | 专项应付款 | 994.05 | 29,353.60 | 994.05 | |||||
| 311 | 公积公益金 | 24,230,192.25 | 24,230,192.25 | ||||||
| 311001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
| 311001001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
| 311002 | 公积金 | 3,595,650.68 | 3,595,650.68 | ||||||
| 311002006 | 其他 | 6,950.00 | 6,950.00 | ||||||
| 311002010 | 公积金 | 3,588,700.68 | 3,588,700.68 | ||||||
| 311003 | 公益金 | 5,036,188.33 | 5,036,188.33 | ||||||
| 311003002 | 接受捐赠 | 3,233,920.00 | 3,233,920.00 | ||||||
| 311003009 | 公益金 | 1,802,268.33 | 1,802,268.33 | ||||||
| 522 | 补助收入 | 96,673.20 | 27,810.00 | 124,483.20 | 124,483.20 | ||||
| 522004 | 镇级财政补助 | 96,673.20 | 27,810.00 | 124,483.20 | 124,483.20 | ||||
| 531 | 其他收入 | 333,924.20 | 59,349.92 | 393,274.12 | 393,274.12 | ||||
| 531001 | 存款利息收入 | 1,654.20 | 1,349.92 | 3,004.12 | 3,004.12 | ||||
| 531006 | 其他 | 332,270.00 | 58,000.00 | 390,270.00 | 390,270.00 | ||||
| 531006002 | 其他 | 231,000.00 | 58,000.00 | 289,000.00 | 289,000.00 | ||||
| 531006004 | 捐赠款 | 101,270.00 | 101,270.00 | 101,270.00 | |||||
| 541 | 管理费用 | 20,775.80 | 2,079.50 | 22,855.30 | 22,855.30 | ||||
| 541004 | 办公费 | 10,375.40 | 10,375.40 | 10,375.40 | |||||
| 541009 | 民主理财费用 | 2,400.00 | 600.00 | 3,000.00 | 3,000.00 | ||||
| 541015 | 邮电通讯费 | 8,000.40 | 1,479.50 | 9,479.90 | 9,479.90 | ||||
| 合计 | 25,647,357.56 | 25,647,357.56 | 235,279.42 | 235,279.42 | 3,024,645.33 | 3,024,645.33 | 25,655,477.48 | 25,655,477.48 | |
| 单位负责人： | 制表人：韦浩杰 | 打印日期： | 2022-07-13 | ||||||