杜香寮村2022年6月份 科目余额表
发布时间：2022-07-30 16:27:20
| 科目余额表 | |||||||||
| 会计期间：2022年6月 | |||||||||
| 单位名称：杜香寮村 | |||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
| 101 | 现金 | 33.06 | 58,700.00 | 58,623.21 | 462,316.00 | 462,418.03 | 109.85 | ||
| 102 | 银行存款 | 4,736,229.26 | 46,555.36 | 81,500.00 | 201,005.85 | 884,949.32 | 4,701,284.62 | ||
| 102001 | 基本账户 | 4,736,229.26 | 46,555.36 | 81,500.00 | 201,005.85 | 884,949.32 | 4,701,284.62 | ||
| 102001001 | 信用社 | 4,736,229.26 | 46,555.36 | 81,500.00 | 201,005.85 | 884,949.32 | 4,701,284.62 | ||
| 112 | 应收款 | 645,045.45 | 645,045.45 | ||||||
| 112001 | 应收征地款 | 114,820.00 | 114,820.00 | ||||||
| 112002 | 应收发包款 | 7,738.67 | 7,738.67 | ||||||
| 112003 | 其他应收款 | 522,486.78 | 522,486.78 | ||||||
| 151 | 固定资产 | 6,729,056.60 | 6,729,056.60 | ||||||
| 151002 | 管理用 | 1,222,715.07 | 1,222,715.07 | ||||||
| 151002001 | 房屋及建筑物 | 998,512.07 | 998,512.07 | ||||||
| 151002001002 | 新村址 | 998,512.07 | 998,512.07 | ||||||
| 151002002 | 办公设备 | 62,707.00 | 62,707.00 | ||||||
| 151002002002 | 皮沙发2套 | 7,500.00 | 7,500.00 | ||||||
| 151002002003 | 南木沙发5套 | 11,900.00 | 11,900.00 | ||||||
| 151002002004 | 办公床1批 | 14,220.00 | 14,220.00 | ||||||
| 151002002005 | 18寸美的落地扇6支 | 1,170.00 | 1,170.00 | ||||||
| 151002002006 | 格力3匹柜式空调1台 | 4,115.00 | 4,115.00 | ||||||
| 151002002007 | 办公桌椅 | 5,779.00 | 5,779.00 | ||||||
| 151002002008 | 格力三匹柜机空调1台 | 5,700.00 | 5,700.00 | ||||||
| 151002002009 | 格力空调1台 | 2,643.00 | 2,643.00 | ||||||
| 151002002010 | 电脑主机1台 | 3,450.00 | 3,450.00 | ||||||
| 151002002011 | 兄弟一体机1台 | 6,230.00 | 6,230.00 | ||||||
| 151002003 | 通讯设备 | 13,150.00 | 13,150.00 | ||||||
| 151002003001 | 广播设施 | 1,490.00 | 1,490.00 | ||||||
| 151002003002 | 三防应急卫星电话1部 | 11,660.00 | 11,660.00 | ||||||
| 151002004 | 其他 | 143,716.00 | 143,716.00 | ||||||
| 151002004001 | 视频监控 | 137,776.00 | 137,776.00 | ||||||
| 151002004002 | 汽油吹风机2台 | 3,960.00 | 3,960.00 | ||||||
| 151002004003 | 草坪机1只 | 1,980.00 | 1,980.00 | ||||||
| 151002005 | 电脑、打印机 | 4,630.00 | 4,630.00 | ||||||
| 151003 | 公益用 | 5,506,341.53 | 5,506,341.53 | ||||||
| 151003001 | 新学校 | 1,594,092.03 | 1,594,092.03 | ||||||
| 151003002 | 林场加工厂 | 25,000.00 | 25,000.00 | ||||||
| 151003003 | 村道水泥路 | 2,185,363.50 | 2,185,363.50 | ||||||
| 151003004 | 老学校 | 250,000.00 | 250,000.00 | ||||||
| 151003005 | 球场 | 450,000.00 | 450,000.00 | ||||||
| 151003006 | 路灯 | 441,215.88 | 441,215.88 | ||||||
| 151003007 | 寨后机耕道 | 160,645.00 | 160,645.00 | ||||||
| 151003008 | 老人悠闲场所 | 124,212.00 | 124,212.00 | ||||||
| 151003009 | 卫生站 | 275,813.12 | 275,813.12 | ||||||
| 154 | 在建工程 | 3,443,389.91 | 41,500.00 | 270,792.32 | 3,484,889.91 | ||||
| 154002 | 公益用 | 3,443,389.91 | 41,500.00 | 270,792.32 | 3,484,889.91 | ||||
| 154002003 | 后树篮文化公园 | 723,847.59 | 723,847.59 | ||||||
| 154002004 | 集中供水工程 | 1,740,005.00 | 41,500.00 | 62,655.00 | 1,781,505.00 | ||||
| 154002005 | 景观绿化配套提升建设 | 770,000.00 | 770,000.00 | ||||||
| 154002006 | 党建党史氛围布设 | 209,537.32 | 208,137.32 | 209,537.32 | |||||
| 202 | 应付款 | 1,874,959.84 | 20,280.00 | 36,295.00 | 1,874,959.84 | ||||
| 202001 | 征地补偿款 | 1,851,358.65 | 15,000.00 | 15,015.00 | 1,851,358.65 | ||||
| 202001002 | 征地补偿款 | 1,851,358.65 | 15,000.00 | 15,015.00 | 1,851,358.65 | ||||
| 202001002001 | 送电线路补偿款 | 245,333.00 | 245,333.00 | ||||||
| 202001002002 | 天然气管网用地补偿款 | 1,606,025.65 | 15,000.00 | 15,015.00 | 1,606,025.65 | ||||
| 202002 | 押金 | 16,000.00 | 16,000.00 | 16,000.00 | |||||
| 202002001 | 工程投标保证金 | 15,000.00 | 15,000.00 | 15,000.00 | |||||
| 202002002 | 康洪义生活垃圾清运押金 | 1,000.00 | 1,000.00 | 1,000.00 | |||||
| 202004 | 其他应付款 | 7,601.19 | 5,280.00 | 5,280.00 | 7,601.19 | ||||
| 202004005 | 精神障碍监护补助 | 5,280.00 | 5,280.00 | ||||||
| 202004008 | 雨污分流工程建设 | 7,601.19 | 7,601.19 | ||||||
| 212 | 应付福利费 | -436,165.22 | 21,375.00 | 457,540.22 | -457,540.22 | ||||
| 212011 | 治安 | -10,250.00 | 2,050.00 | 12,300.00 | -12,300.00 | ||||
| 212012 | 征兵民兵 | -1,600.00 | 1,600.00 | -1,600.00 | |||||
| 212015 | 教育及学校幼儿园补助 | -7,550.00 | 3,600.00 | 11,150.00 | -11,150.00 | ||||
| 212019 | 公共设施维护 | -192,793.00 | 192,793.00 | -192,793.00 | |||||
| 212020 | 医保社保 | -14,203.22 | 14,203.22 | -14,203.22 | |||||
| 212023 | 创文创卫费用 | -48,715.00 | 15,725.00 | 64,440.00 | -64,440.00 | ||||
| 212029 | 其他福利费支出 | -161,054.00 | 161,054.00 | -161,054.00 | |||||
| 212029001 | 其他福利费支出 | -300.00 | 300.00 | -300.00 | |||||
| 212029002 | 自来水 | -14,384.00 | 14,384.00 | -14,384.00 | |||||
| 212029003 | 农田基础设施维护 | -146,370.00 | 146,370.00 | -146,370.00 | |||||
| 241 | 专项应付款 | -44,578.50 | 62,675.00 | -44,578.50 | |||||
| 241001 | 党组织服务群众专项经费 | -44,578.50 | 62,675.00 | -44,578.50 | |||||
| 311 | 公积公益金 | 14,096,598.27 | 14,096,598.27 | ||||||
| 311001 | 土地基金 | 5,943,800.78 | 5,943,800.78 | ||||||
| 311001001 | 土地基金 | 5,943,800.78 | 5,943,800.78 | ||||||
| 311002 | 公积金 | 7,952,797.49 | 7,952,797.49 | ||||||
| 311002002 | 接受捐赠 | 412,952.00 | 412,952.00 | ||||||
| 311002007 | 转增资本 | 184,171.92 | 184,171.92 | ||||||
| 311002010 | 固定资产 | 2,681,118.03 | 2,681,118.03 | ||||||
| 311002011 | 公积金 | 4,674,555.54 | 4,674,555.54 | ||||||
| 311003 | 公益金 | 200,000.00 | 200,000.00 | ||||||
| 311003002 | 接受捐赠资产 | 200,000.00 | 200,000.00 | ||||||
| 522 | 补助收入 | 160,832.00 | 61,540.00 | 222,372.00 | 222,372.00 | ||||
| 522002 | 市级财政补助 | 94,300.00 | 18,700.00 | 113,000.00 | 113,000.00 | ||||
| 522004 | 镇级财政补助 | 66,532.00 | 42,840.00 | 109,372.00 | 109,372.00 | ||||
| 531 | 其他收入 | 105,939.49 | 3,715.36 | 109,654.85 | 109,654.85 | ||||
| 531001 | 存款利息收入 | 4,923.49 | 3,715.36 | 8,638.85 | 8,638.85 | ||||
| 531006 | 其他 | 101,016.00 | 101,016.00 | 101,016.00 | |||||
| 531006001 | 租赁 | 15,016.00 | 15,016.00 | 15,016.00 | |||||
| 531006002 | 集中供水 | 6,000.00 | 6,000.00 | 6,000.00 | |||||
| 531006004 | 捐赠 | 80,000.00 | 80,000.00 | 80,000.00 | |||||
| 541 | 管理费用 | 203,831.60 | 37,248.21 | 241,079.81 | 241,079.81 | ||||
| 541001 | 干部报酬 | 153,700.00 | 29,300.00 | 183,000.00 | 183,000.00 | ||||
| 541002 | 其他管理及固定人员报酬 | 9,800.00 | 9,800.00 | 9,800.00 | |||||
| 541004 | 办公费 | 6,066.00 | 663.00 | 6,729.00 | 6,729.00 | ||||
| 541005 | 水电费 | 18,415.60 | 3,485.21 | 21,900.81 | 21,900.81 | ||||
| 541009 | 民主理财费用 | 1,000.00 | 200.00 | 1,200.00 | 1,200.00 | ||||
| 541012 | 会议费 | 4,750.00 | 4,750.00 | 4,750.00 | |||||
| 541015 | 邮电通讯费 | 10,100.00 | 3,600.00 | 13,700.00 | 13,700.00 | ||||
| 合计 | 15,757,585.88 | 15,757,585.88 | 205,378.57 | 205,378.57 | 1,715,689.20 | 1,715,689.20 | 15,801,466.24 | 15,801,466.24 | |
| 单位负责人：张展平 | 制表人：张灿辉 | ||||||||