平林村2022年1月份 科目余额表
发布时间：2022-02-28 10:16:30
科目余额表 |
|||||||||
| 会计期间：2022年1月 | |||||||||
| 单位名称：平林村 | |||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
| 101 | 现金 | 1,544.20 | 2,335,281.10 | 2,335,799.42 | 2,335,281.10 | 2,335,799.42 | 1,025.88 | ||
| 102 | 银行存款 | 11,213,209.50 | 191,600.00 | 2,347,108.33 | 191,600.00 | 2,347,108.33 | 9,057,701.17 | ||
| 102001 | 基本户 | 11,213,209.50 | 191,600.00 | 2,347,108.33 | 191,600.00 | 2,347,108.33 | 9,057,701.17 | ||
| 102001001 | 信用社394活期 | 1,983,709.47 | 191,600.00 | 2,167,088.33 | 191,600.00 | 2,167,088.33 | 8,221.14 | ||
| 102001002 | 农行461活期 | 183,184.03 | 180,020.00 | 180,020.00 | 3,164.03 | ||||
| 102001004 | 邮政储蓄288活期 | 46,316.00 | 46,316.00 | ||||||
| 102001005 | 邮政储蓄093定期 | 9,000,000.00 | 9,000,000.00 | ||||||
| 112 | 应收款 | 28,569,542.83 | 28,569,542.83 | ||||||
| 112001 | 征地补偿款 | 22,819,661.28 | 22,819,661.28 | ||||||
| 112001001 | 赔青款 | 7,641,023.10 | 7,641,023.10 | ||||||
| 112001002 | 迁墓款 | 105,816.00 | 105,816.00 | ||||||
| 112001003 | 英歌山迁坟暂付款 | 1,702,950.00 | 1,702,950.00 | ||||||
| 112001004 | 一横路附着物补偿款 | 220,233.60 | 220,233.60 | ||||||
| 112001005 | 工业区征地赔青 | 3,127,965.00 | 3,127,965.00 | ||||||
| 112001006 | 工业区征地赔年产 | 10,021,673.58 | 10,021,673.58 | ||||||
| 112004 | 其他应收款 | 5,749,881.55 | 5,749,881.55 | ||||||
| 112004001 | 社会抚养费 | 574,482.00 | 574,482.00 | ||||||
| 112004002 | 方锡文 | 800,000.00 | 800,000.00 | ||||||
| 112004003 | 游宝林 | 400,000.00 | 400,000.00 | ||||||
| 112004004 | 徐映龙预借 | 151,260.00 | 151,260.00 | ||||||
| 112004008 | 基础设施 | 3,824,139.55 | 3,824,139.55 | ||||||
| 151 | 固定资产 | 46,758,749.17 | 46,758,749.17 | ||||||
| 151002 | 管理用 | 302,330.00 | 302,330.00 | ||||||
| 151002002 | 办公设备 | 296,507.00 | 296,507.00 | ||||||
| 151002002001 | 扩音机 | 2,200.00 | 2,200.00 | ||||||
| 151002002002 | 治安组眠床 | 2,665.00 | 2,665.00 | ||||||
| 151002002003 | 铁厨办公桌 | 1,691.50 | 1,691.50 | ||||||
| 151002002004 | 高低床 | 2,470.00 | 2,470.00 | ||||||
| 151002002005 | 复印机 | 5,500.00 | 5,500.00 | ||||||
| 151002002006 | 联想电脑 | 2,500.00 | 2,500.00 | ||||||
| 151002002007 | TCL电视 | 800.00 | 800.00 | ||||||
| 151002002008 | 新复印机 | 10,300.00 | 10,300.00 | ||||||
| 151002002009 | 电脑室格力空调 | 5,100.00 | 5,100.00 | ||||||
| 151002002010 | 供水室铁橱沙发 | 2,130.00 | 2,130.00 | ||||||
| 151002002011 | 视频监控 | 243,790.50 | 243,790.50 | ||||||
| 151002002012 | 公共服务平台桌椅1批 | 6,220.00 | 6,220.00 | ||||||
| 151002002013 | 三菱1.5匹变频空调2台 | 11,140.00 | 11,140.00 | ||||||
| 151002004 | 其他 | 5,823.00 | 5,823.00 | ||||||
| 151002004001 | 绿篱机、割草机各1台 | 2,430.00 | 2,430.00 | ||||||
| 151002004002 | 割草机1台 | 1,200.00 | 1,200.00 | ||||||
| 151002004003 | 蒸饭机1台 | 2,193.00 | 2,193.00 | ||||||
| 151003 | 公益用 | 46,456,419.17 | 46,456,419.17 | ||||||
| 151003001 | 水泥大桥 | 86,298.81 | 86,298.81 | ||||||
| 151003002 | 路水碑石沟 | 378,725.00 | 378,725.00 | ||||||
| 151003003 | 环卫铁板车 | 5,752.50 | 5,752.50 | ||||||
| 151003004 | 文化中心楼 | 1,214,044.50 | 1,214,044.50 | ||||||
| 151003005 | 梅李市场 | 126,465.00 | 126,465.00 | ||||||
| 151003006 | 基础设施 | 3,229,848.69 | 3,229,848.69 | ||||||
| 151003007 | 卫生站房屋 | 34,000.00 | 34,000.00 | ||||||
| 151003008 | 生猪屠场 | 4,320.00 | 4,320.00 | ||||||
| 151003009 | 平林乡门 | 550,000.00 | 550,000.00 | ||||||
| 151003010 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
| 151003011 | 割草机 | 880.00 | 880.00 | ||||||
| 151003012 | 水磨溪引水涵 | 89,792.00 | 89,792.00 | ||||||
| 151003013 | 自来水工程 | 5,470,738.39 | 5,470,738.39 | ||||||
| 151003014 | 环卫工程 | 1,042,531.42 | 1,042,531.42 | ||||||
| 151003015 | 水泥路 | 994,200.23 | 994,200.23 | ||||||
| 151003016 | 寨前水泥路 | 979,047.33 | 979,047.33 | ||||||
| 151003017 | 池仔工程 | 442,857.95 | 442,857.95 | ||||||
| 151003018 | 店岭水泥路 | 641,287.79 | 641,287.79 | ||||||
| 151003019 | 大池前水泥路 | 619,925.17 | 619,925.17 | ||||||
| 151003020 | 池仔水泥路后头山前水泥路 | 587,228.43 | 587,228.43 | ||||||
| 151003021 | 寨门脚大埕水泥工程 | 3,000.00 | 3,000.00 | ||||||
| 151003022 | 后头山工程 | 136,426.00 | 136,426.00 | ||||||
| 151003023 | 老寨门脚埕水泥工程 | 695,765.57 | 695,765.57 | ||||||
| 151003024 | 后头山绿化工程 | 802,821.30 | 802,821.30 | ||||||
| 151003025 | 后头山环山路水泥路 | 944,962.33 | 944,962.33 | ||||||
| 151003026 | 环山挡土砖砌工程 | 527,107.16 | 527,107.16 | ||||||
| 151003027 | 老人活动中心 | 1,935,751.20 | 1,935,751.20 | ||||||
| 151003027001 | 家具 | 31,850.00 | 31,850.00 | ||||||
| 151003027002 | 电视机 | 6,050.00 | 6,050.00 | ||||||
| 151003027003 | 老人活动中心 | 1,897,851.20 | 1,897,851.20 | ||||||
| 151003028 | 新农村配套建设 | 8,983,995.06 | 8,983,995.06 | ||||||
| 151003029 | 新学校 | 13,993,136.75 | 13,993,136.75 | ||||||
| 151003030 | 卫生站 | 375,268.60 | 375,268.60 | ||||||
| 151003031 | 廊家山至建材城道路水泥路 | 1,127,637.89 | 1,127,637.89 | ||||||
| 151003032 | 后廊东水泥路 | 412,604.10 | 412,604.10 | ||||||
| 154 | 在建工程 | 2,759,993.18 | 2,759,993.18 | ||||||
| 154002 | 管理用 | 978,832.37 | 978,832.37 | ||||||
| 154002001 | 文化中心修缮 | 978,832.37 | 978,832.37 | ||||||
| 154003 | 公益用 | 1,781,160.81 | 1,781,160.81 | ||||||
| 154003005 | 新农村建设 | 636,478.75 | 636,478.75 | ||||||
| 154003007 | 垃圾焚烧炉建设 | 328,182.60 | 328,182.60 | ||||||
| 154003010 | 文化中心东路水泥化工程 | 295,260.46 | 295,260.46 | ||||||
| 154003011 | 村道店平线改造工程 | 112,422.11 | 112,422.11 | ||||||
| 154003012 | 村道下后头线改造工程 | 408,816.89 | 408,816.89 | ||||||
| 201 | 短期借款 | 851,830.00 | 851,830.00 | ||||||
| 201003 | 个人借款 | 851,830.00 | 851,830.00 | ||||||
| 201003001 | 林滨生（预付墓园罚款） | 401,830.00 | 401,830.00 | ||||||
| 201003002 | 陈佳明 | 450,000.00 | 450,000.00 | ||||||
| 202 | 应付款 | 37,718,276.49 | 2,004,411.80 | 2,004,411.80 | 35,713,864.69 | ||||
| 202001 | 征地补偿款 | 220,000.00 | 220,000.00 | ||||||
| 202001002 | 征地补偿款及青苗补偿款 | 220,000.00 | 220,000.00 | ||||||
| 202001002001 | 镇幼儿园征地补偿款 | 220,000.00 | 220,000.00 | ||||||
| 202002 | 押金 | 15,400.00 | 15,400.00 | ||||||
| 202002001 | 张淡辉 | 15,400.00 | 15,400.00 | ||||||
| 202004 | 其他应付款 | 37,482,876.49 | 2,004,411.80 | 2,004,411.80 | 35,478,464.69 | ||||
| 202004001 | 绵盛建材城征地赔青款 | 399,026.00 | 399,026.00 | ||||||
| 202004002 | 赔青款 | 5,449,750.00 | 5,449,750.00 | ||||||
| 202004003 | 迁墓款 | 990,260.00 | 99,700.00 | 99,700.00 | 890,560.00 | ||||
| 202004004 | 暂收园区经费 | 75,975.00 | 75,975.00 | ||||||
| 202004005 | 英歌山工业园区征地补偿款 | 5,274,073.09 | 1,904,711.80 | 1,904,711.80 | 3,369,361.29 | ||||
| 202004006 | 暂收园区地款 | 6,850,380.00 | 6,850,380.00 | ||||||
| 202004007 | 一横路拆迁款 | 373,773.60 | 373,773.60 | ||||||
| 202004008 | 迁坟安置资金 | 1,675,150.00 | 1,675,150.00 | ||||||
| 202004009 | 国土资源局转征地补偿款 | 2,745,212.00 | 2,745,212.00 | ||||||
| 202004010 | 英歌山工业园一横路文化产业园补偿款 | 11,468,715.00 | 11,468,715.00 | ||||||
| 202004011 | 吴乐波 | 40,000.00 | 40,000.00 | ||||||
| 202004012 | 精神障碍监护补助款 | 5,720.00 | 5,720.00 | ||||||
| 202004013 | 李碧龙 | 360,000.00 | 360,000.00 | ||||||
| 202004014 | 李展隆 | 360,000.00 | 360,000.00 | ||||||
| 202004015 | 李庆春 | 360,000.00 | 360,000.00 | ||||||
| 202004016 | 绵盛投资有限公司征地款 | 245,882.25 | 245,882.25 | ||||||
| 202004018 | 雨污分流工程 | 154,901.50 | 154,901.50 | ||||||
| 202004020 | 新农村建设 | 654,058.05 | 654,058.05 | ||||||
| 212 | 应付福利费 | 261,646.09 | 261,646.09 | -261,646.09 | |||||
| 212010 | 困难户补助 | 32,320.00 | 32,320.00 | -32,320.00 | |||||
| 212011 | 治安 | 8,800.00 | 8,800.00 | -8,800.00 | |||||
| 212012 | 征兵民兵 | 1,000.00 | 1,000.00 | -1,000.00 | |||||
| 212015 | 教育及学校幼儿园补助 | 18,412.00 | 18,412.00 | -18,412.00 | |||||
| 212019 | 公共设施维护 | 54,146.09 | 54,146.09 | -54,146.09 | |||||
| 212019001 | 公共设施维护 | 54,146.09 | 54,146.09 | -54,146.09 | |||||
| 212029 | 其他福利费支出 | 146,968.00 | 146,968.00 | -146,968.00 | |||||
| 212029002 | 自来水 | 146,968.00 | 146,968.00 | -146,968.00 | |||||
| 221 | 长期借款及应付款 | 9,046,526.06 | 9,046,526.06 | ||||||
| 221002 | 长期应付款 | 9,046,526.06 | 9,046,526.06 | ||||||
| 221002001 | 村民社保金 | 9,046,526.06 | 9,046,526.06 | ||||||
| 241 | 专项应付款 | -21,512.00 | 30,310.00 | 30,310.00 | -51,822.00 | ||||
| 311 | 公积公益金 | 41,707,918.33 | 41,707,918.33 | ||||||
| 311001 | 土地基金 | 28,847,747.64 | 28,847,747.64 | ||||||
| 311001001 | 土地基金 | 28,847,747.64 | 28,847,747.64 | ||||||
| 311001001001 | 征地补偿款 | 8,569,139.63 | 8,569,139.63 | ||||||
| 311001001002 | 土地流转款 | 217,000.00 | 217,000.00 | ||||||
| 311001001003 | 英歌山征地款 | 17,364,870.01 | 17,364,870.01 | ||||||
| 311001001004 | 本村 | 2,696,738.00 | 2,696,738.00 | ||||||
| 311002 | 公积金 | 10,874,859.19 | 10,874,859.19 | ||||||
| 311002002 | 接受捐赠 | 668,731.00 | 668,731.00 | ||||||
| 311002010 | 楼地款 | 593,256.55 | 593,256.55 | ||||||
| 311002011 | 上级拨款 | 185,598.00 | 185,598.00 | ||||||
| 311002012 | 公积金 | 9,427,273.64 | 9,427,273.64 | ||||||
| 311003 | 公益金 | 1,985,311.50 | 1,985,311.50 | ||||||
| 311003006 | 其他 | 111,191.50 | 111,191.50 | ||||||
| 311003009 | 公益金 | 611,620.00 | 611,620.00 | ||||||
| 311003010 | 揭阳中安保 | 1,262,500.00 | 1,262,500.00 | ||||||
| 522 | 补助收入 | 11,600.00 | 11,600.00 | 11,600.00 | |||||
| 522004 | 镇级财政补助 | 11,600.00 | 11,600.00 | 11,600.00 | |||||
| 531 | 其他收入 | 199,581.10 | 199,581.10 | 199,581.10 | |||||
| 531006 | 其他 | 199,581.10 | 199,581.10 | 199,581.10 | |||||
| 531006002 | 自来水 | 188,840.00 | 188,840.00 | 188,840.00 | |||||
| 531006005 | 租赁 | 10,741.10 | 10,741.10 | 10,741.10 | |||||
| 541 | 管理费用 | 70,839.86 | 70,839.86 | 70,839.86 | |||||
| 541001 | 干部报酬 | 55,000.00 | 55,000.00 | 55,000.00 | |||||
| 541002 | 其他管理及固定人员报酬 | 13,600.00 | 13,600.00 | 13,600.00 | |||||
| 541004 | 办公费 | 20.00 | 20.00 | 20.00 | |||||
| 541015 | 邮电通讯费 | 2,219.86 | 2,219.86 | 2,219.86 | |||||
| 合计 | 89,303,038.88 | 89,303,038.88 | 4,894,088.85 | 4,894,088.85 | 4,894,088.85 | 4,894,088.85 | 87,217,852.09 | 87,217,852.09 | |
| 单位负责人：吴静武 | 制表人：吴文河 | ||||||||