华东村2022年1月份科目余额表
发布时间:2022-02-07 10:30:59
科目余额表 | |||||||||
会计期间:2022年1月 | |||||||||
单位名称:华东村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 1,578.96 | 408,270.00 | 409,752.70 | 408,270.00 | 409,752.70 | 96.26 | ||
102 | 银行存款 | 1,788,587.62 | 317,180.00 | 439,972.06 | 317,180.00 | 439,972.06 | 1,665,795.56 | ||
102001 | 基本户 | 1,788,587.62 | 317,180.00 | 439,972.06 | 317,180.00 | 439,972.06 | 1,665,795.56 | ||
102001001 | 信用社 | 1,788,587.62 | 317,180.00 | 439,972.06 | 317,180.00 | 439,972.06 | 1,665,795.56 | ||
112 | 应收款 | 283,586.00 | 283,586.00 | ||||||
112004 | 其他应收款 | 283,586.00 | 283,586.00 | ||||||
112004001 | 社会抚养费 | 30,314.00 | 30,314.00 | ||||||
112004002 | 高龙韦亚文 | 13,042.00 | 13,042.00 | ||||||
112004003 | 韦文中借款 | 30,000.00 | 30,000.00 | ||||||
112004004 | 镇政府 | 60,000.00 | 60,000.00 | ||||||
112004005 | 村民欠款 | 142,230.00 | 142,230.00 | ||||||
112004006 | 韦剑宾借款 | 8,000.00 | 8,000.00 | ||||||
151 | 固定资产 | 20,204,370.60 | 20,204,370.60 | ||||||
151002 | 管理用 | 975,190.00 | 975,190.00 | ||||||
151002001 | 房屋及建筑物 | 685,000.00 | 685,000.00 | ||||||
151002001001 | 村址 | 620,000.00 | 620,000.00 | ||||||
151002001002 | 华东治安亭 | 65,000.00 | 65,000.00 | ||||||
151002002 | 办公设备 | 290,190.00 | 290,190.00 | ||||||
151002002001 | 电视机 | 9,900.00 | 9,900.00 | ||||||
151002002002 | 警车 | 49,800.00 | 49,800.00 | ||||||
151002002003 | 办公桌 | 30,000.00 | 30,000.00 | ||||||
151002002004 | 座椅 | 10,000.00 | 10,000.00 | ||||||
151002002005 | 电视两台 | 2,000.00 | 2,000.00 | ||||||
151002002006 | 空调 | 6,100.00 | 6,100.00 | ||||||
151002002007 | 卧铺 | 5,600.00 | 5,600.00 | ||||||
151002002008 | 华东村电脑 | 3,500.00 | 3,500.00 | ||||||
151002002009 | 木椅90套 | 49,500.00 | 49,500.00 | ||||||
151002002010 | 监控设备 | 92,070.00 | 92,070.00 | ||||||
151002002011 | 尼康相机 | 1,160.00 | 1,160.00 | ||||||
151002002012 | 冠捷(AOC)32寸液晶电视1台 | 980.00 | 980.00 | ||||||
151002002013 | 办公桌椅1批 | 15,630.00 | 15,630.00 | ||||||
151002002014 | 治安设备1批 | 3,850.00 | 3,850.00 | ||||||
151002002015 | 格力1匹空调1台 | 2,050.00 | 2,050.00 | ||||||
151002002016 | 国行m1156打印机1台 | 1,600.00 | 1,600.00 | ||||||
151002002017 | 睡床一套 | 2,850.00 | 2,850.00 | ||||||
151002002018 | 创维39寸电视1台 | 1,300.00 | 1,300.00 | ||||||
151002002019 | 1.5匹格力挂机空调1台 | 2,300.00 | 2,300.00 | ||||||
151003 | 公益用 | 19,229,180.60 | 19,229,180.60 | ||||||
151003001 | 学校 | 1,473,063.02 | 1,473,063.02 | ||||||
151003002 | 桥梁建设 | 145,710.00 | 145,710.00 | ||||||
151003003 | 教师宿舍楼 | 218,841.60 | 218,841.60 | ||||||
151003004 | 华东小学 | 2,459,927.98 | 2,459,927.98 | ||||||
151003005 | 华东中学 | 3,120,000.00 | 3,120,000.00 | ||||||
151003006 | 天德佛堂 | 8,000,000.00 | 8,000,000.00 | ||||||
151003007 | 华东山岭电灌 | 15,000.00 | 15,000.00 | ||||||
151003008 | 华东剧台老学校 | 150,000.00 | 150,000.00 | ||||||
151003009 | 华东农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003010 | 华东老爷组办公址 | 180,000.00 | 180,000.00 | ||||||
151003011 | 华东村道 | 2,500,000.00 | 2,500,000.00 | ||||||
151003012 | 道路 | 473,419.50 | 473,419.50 | ||||||
151003013 | 消防器材1批 | 9,620.00 | 9,620.00 | ||||||
151003014 | 卫生站 | 463,598.50 | 463,598.50 | ||||||
154 | 在建工程 | 4,018,506.69 | 4,018,506.69 | ||||||
154003 | 公益用 | 4,018,506.69 | 4,018,506.69 | ||||||
154003002 | 垃圾焚烧炉建设 | 718,824.55 | 718,824.55 | ||||||
154003004 | 日间照料中心 | 320,719.44 | 320,719.44 | ||||||
154003005 | 乡道湖华线改造工程 | 218,992.70 | 218,992.70 | ||||||
154003006 | 集中供水工程 | 2,759,970.00 | 2,759,970.00 | ||||||
201 | 短期借款 | 230,000.00 | 230,000.00 | ||||||
201002 | 单位借款 | 140,000.00 | 140,000.00 | ||||||
201002001 | 坛头小组 | 80,000.00 | 80,000.00 | ||||||
201002002 | 宫前小组 | 60,000.00 | 60,000.00 | ||||||
201003 | 个人借款 | 90,000.00 | 90,000.00 | ||||||
201003001 | 暂借款 | 50,000.00 | 50,000.00 | ||||||
201003002 | 老寨款 | 40,000.00 | 40,000.00 | ||||||
202 | 应付款 | 1,806,089.97 | 262,109.00 | 312,180.00 | 262,109.00 | 312,180.00 | 1,856,160.97 | ||
202004 | 其他应付款 | 1,806,089.97 | 262,109.00 | 312,180.00 | 262,109.00 | 312,180.00 | 1,856,160.97 | ||
202004003 | 宫前 | 20,000.00 | 20,000.00 | ||||||
202004004 | 辉杰 | 10,000.00 | 10,000.00 | ||||||
202004005 | 精神障碍补助款 | 20,540.00 | 20,540.00 | 20,540.00 | 20,540.00 | ||||
202004006 | 雨污分流工程建设 | 1,776,089.97 | 1,776,089.97 | ||||||
202004007 | 土地流转租金 | 241,569.00 | 291,640.00 | 241,569.00 | 291,640.00 | 50,071.00 | |||
212 | 应付福利费 | 240,965.56 | 240,965.56 | -240,965.56 | |||||
212011 | 治安 | 42,600.00 | 42,600.00 | -42,600.00 | |||||
212023 | 创文创卫费用 | 155,965.56 | 155,965.56 | -155,965.56 | |||||
212025 | 慰问金 | 19,600.00 | 19,600.00 | -19,600.00 | |||||
212029 | 其他福利费支出 | 22,800.00 | 22,800.00 | -22,800.00 | |||||
212029001 | 其他福利费支出 | 22,800.00 | 22,800.00 | -22,800.00 | |||||
241 | 专项应付款 | 30,347.65 | 29,353.60 | 29,353.60 | 994.05 | ||||
311 | 公积公益金 | 24,230,192.25 | 24,230,192.25 | ||||||
311001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
311001001 | 土地基金 | 15,598,353.24 | 15,598,353.24 | ||||||
311002 | 公积金 | 3,595,650.68 | 3,595,650.68 | ||||||
311002006 | 其他 | 6,950.00 | 6,950.00 | ||||||
311002010 | 公积金 | 3,588,700.68 | 3,588,700.68 | ||||||
311003 | 公益金 | 5,036,188.33 | 5,036,188.33 | ||||||
311003002 | 接受捐赠 | 3,233,920.00 | 3,233,920.00 | ||||||
311003009 | 公益金 | 1,802,268.33 | 1,802,268.33 | ||||||
522 | 补助收入 | 5,000.00 | 5,000.00 | 5,000.00 | |||||
522004 | 镇级财政补助 | 5,000.00 | 5,000.00 | 5,000.00 | |||||
531 | 其他收入 | 101,270.00 | 101,270.00 | 101,270.00 | |||||
531006 | 其他 | 101,270.00 | 101,270.00 | 101,270.00 | |||||
531006004 | 捐赠款 | 101,270.00 | 101,270.00 | 101,270.00 | |||||
541 | 管理费用 | 10,296.60 | 10,296.60 | 10,296.60 | |||||
541004 | 办公费 | 8,216.40 | 8,216.40 | 8,216.40 | |||||
541015 | 邮电通讯费 | 2,080.20 | 2,080.20 | 2,080.20 | |||||
合计 | 26,296,629.87 | 26,296,629.87 | 1,268,174.76 | 1,268,174.76 | 1,268,174.76 | 1,268,174.76 | 26,182,651.71 | 26,182,651.71 | |
单位负责人: | 制表人:韦浩杰 | 打印日期: | 2022-03-06 |