2021年12月财务公开
发布时间:2021-12-31 10:35:58
科目余额表 | ||||||||||
会计期间:2021年12月 | ||||||||||
单位名称:洪山村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 2,174.52 | 50,000.00 | 50,404.68 | 3,011,020.00 | 3,009,930.38 | 1,769.84 | |||
102 | 银行存款 | 3,954,083.69 | 3,378.30 | 256,215.55 | 8,818,795.72 | 7,195,078.63 | 3,701,246.44 | |||
102001 | 基本户 | 3,181,911.27 | 2,612.87 | 256,215.55 | 8,794,968.01 | 6,440,158.63 | 2,928,308.59 | |||
102001001 | 中国农业银行普宁洪阳支行 | 3,181,911.27 | 2,612.87 | 256,215.55 | 8,794,968.01 | 6,440,158.63 | 2,928,308.59 | |||
102004 | 其他户 | 772,172.42 | 765.43 | 23,827.71 | 754,920.00 | 772,937.85 | ||||
102004001 | 广东普宁汇成村镇银行股份有限公司洪阳支行 | 742,145.10 | 736.21 | 23,640.16 | 604,920.00 | 742,881.31 | ||||
102004002 | 生活污水处理经费专户 | 30,027.32 | 29.22 | 187.55 | 150,000.00 | 30,056.54 | ||||
112 | 应收款 | 121,000.00 | 121,000.00 | |||||||
112004 | 其他应收款 | 121,000.00 | 121,000.00 | |||||||
151 | 固定资产 | 7,682,758.56 | 542,007.39 | 7,682,758.56 | ||||||
151002 | 管理用 | 1,234,261.41 | 1,234,261.41 | |||||||
151002001 | 房屋及建筑物 | 1,148,531.41 | 1,148,531.41 | |||||||
151002002 | 办公设备 | 85,730.00 | 85,730.00 | |||||||
151003 | 公益用 | 6,448,497.15 | 542,007.39 | 6,448,497.15 | ||||||
154 | 在建工程 | 542,007.39 | 542,007.39 | |||||||
154003 | 公益用 | 542,007.39 | 542,007.39 | |||||||
202 | 应付款 | 937,845.99 | 631,020.00 | 317,570.00 | 937,845.99 | |||||
202001 | 征地补偿款 | 838,823.82 | 838,823.82 | |||||||
202001002 | 青苗补偿款 | -110,710.00 | -110,710.00 | |||||||
202001003 | 附着物补偿款 | 119,704.00 | 119,704.00 | |||||||
202001004 | 补偿单位或个人 | 829,829.82 | 829,829.82 | |||||||
202002 | 押金 | 105,000.00 | 105,000.00 | |||||||
202003 | 暂收款 | 81,550.00 | 354,000.00 | 190,550.00 | 81,550.00 | |||||
202003003 | 社保款 | -600.00 | 19,620.00 | 19,020.00 | -600.00 | |||||
202003005 | 村道改造工程资金 | 82,150.00 | 245,000.00 | 82,150.00 | 82,150.00 | |||||
202003006 | 其它 | 89,380.00 | 89,380.00 | |||||||
202004 | 其他应付款 | 17,472.17 | 172,020.00 | 22,020.00 | 17,472.17 | |||||
202004001 | 精神障碍患者监护人补助 | 22,020.00 | 22,020.00 | |||||||
202004004 | 生活污水处理经费 | 17,472.17 | 150,000.00 | 17,472.17 | ||||||
212 | 应付福利费 | -2,264,157.92 | 2,675,320.56 | 4,939,478.48 | 4,939,478.48 | 4,939,478.48 | ||||
212001 | 福利费结存 | 2,469,739.24 | 2,469,739.24 | 2,469,739.24 | 2,469,739.24 | |||||
212007 | 计划生育 | -1,200.00 | 1,200.00 | 1,200.00 | 1,200.00 | |||||
212011 | 治安 | -15,069.00 | 15,069.00 | 15,069.00 | 15,069.00 | |||||
212012 | 征兵民兵 | -1,500.00 | 1,500.00 | 1,500.00 | 1,500.00 | |||||
212013 | 环境卫生 | -1,073,539.97 | 18,400.00 | 1,091,939.97 | 1,091,939.97 | 1,091,939.97 | ||||
212014 | 合作医疗及医药 | -3,776.00 | 3,776.00 | 3,776.00 | 3,776.00 | |||||
212015 | 教育及学校幼儿园补助 | -33,000.00 | 33,000.00 | 33,000.00 | 33,000.00 | |||||
212017 | 救灾救济 | -11,000.00 | 11,000.00 | 11,000.00 | 11,000.00 | |||||
212019 | 公共设施维护 | -284,602.85 | 168,019.55 | 452,622.40 | 452,622.40 | 452,622.40 | ||||
212020 | 医保社保 | -655,252.00 | 655,252.00 | 655,252.00 | 655,252.00 | |||||
212025 | 慰问金 | -51,400.00 | 600.00 | 52,000.00 | 52,000.00 | 52,000.00 | ||||
212027 | 消防 | 2,450.00 | 2,450.00 | 2,450.00 | 2,450.00 | |||||
212029 | 其他福利费支出 | -133,818.10 | 16,111.77 | 149,929.87 | 149,929.87 | 149,929.87 | ||||
311 | 公积公益金 | 12,908,697.38 | 2,480,796.15 | 141,027.62 | 5,481,040.52 | 7,961,304.62 | 10,568,928.85 | |||
311001 | 土地基金 | 384,390.59 | 615,609.41 | 384,390.59 | ||||||
311001001 | 收到土地补偿款 | -615,609.41 | 615,609.41 | -615,609.41 | ||||||
311001002 | 拍卖资源使用权 | 1,000,000.00 | 1,000,000.00 | |||||||
311002 | 公积金 | 6,719,760.79 | 2,480,796.15 | 141,027.62 | 4,157,381.11 | 1,448,708.62 | 4,379,992.26 | |||
311002005 | 土地基金转入 | 6,369,115.92 | 2,469,739.24 | 141,027.62 | 4,053,674.19 | 1,341,027.62 | 4,040,404.30 | |||
311002006 | 其他来源 | 350,644.87 | 11,056.91 | 103,706.92 | 107,681.00 | 339,587.96 | ||||
311002006001 | 党群服务专项资金 | 216,000.00 | 36,000.00 | 216,000.00 | ||||||
311002006002 | 办公经费 | 134,644.87 | 11,056.91 | 103,706.92 | 71,681.00 | 123,587.96 | ||||
311003 | 公益金 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
311003005 | 土地基金转入 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
321 | 本年收益 | 39,982.00 | 39,982.00 | 1,004,500.07 | 1,004,500.07 | |||||
322 | 收益分配 | 177,631.32 | 318,658.94 | 141,027.62 | 579,606.59 | 579,606.59 | ||||
322001 | 提取公积金 | 141,027.62 | 141,027.62 | 141,027.62 | 141,027.62 | |||||
322010 | 未分配收益 | 177,631.32 | 177,631.32 | 438,578.97 | 438,578.97 | |||||
511 | 发包及上交收入 | 60,000.00 | 60,000.00 | |||||||
511001 | 承包金 | 60,000.00 | 60,000.00 | |||||||
511001006 | 其他承包金 | 60,000.00 | 60,000.00 | |||||||
522 | 补助收入 | 599,135.65 | 599,135.65 | |||||||
522001 | 中央及省级财政补助 | 36,630.00 | 36,630.00 | |||||||
522002 | 市级财政补助 | 490,472.00 | 490,472.00 | |||||||
522004 | 镇级财政补助 | 72,033.65 | 72,033.65 | |||||||
531 | 其他收入 | 3,378.30 | 3,378.30 | 47,813.07 | 47,813.07 | |||||
531001 | 存款利息收入 | 3,378.30 | 3,378.30 | 13,813.07 | 13,813.07 | |||||
531006 | 其他 | 34,000.00 | 34,000.00 | |||||||
541 | 管理费用 | 38,500.00 | 38,500.00 | 545,568.10 | 545,568.10 | |||||
541001 | 干部报酬 | 17,700.00 | 17,700.00 | 220,500.00 | 220,500.00 | |||||
541002 | 其他管理及固定人员报酬 | 13,100.00 | 13,100.00 | 158,600.00 | 158,600.00 | |||||
541008 | 修缮费 | 93,738.10 | 93,738.10 | |||||||
541009 | 民主理财费用 | 1,200.00 | 1,200.00 | |||||||
541010 | 误工补贴 | 7,700.00 | 7,700.00 | 66,080.00 | 66,080.00 | |||||
541012 | 会议费 | 950.00 | 950.00 | |||||||
541018 | 其他费用 | 4,500.00 | 4,500.00 | |||||||
551 | 其他支出 | 1,482.00 | 1,482.00 | 20,353.00 | 20,353.00 | |||||
551008 | 其他 | 1,482.00 | 1,482.00 | 20,353.00 | 20,353.00 | |||||
合计 | 11,760,016.77 | 11,760,016.77 | 5,611,496.25 | 5,611,496.25 | 26,822,345.98 | 26,822,345.98 | 11,506,774.84 | 11,506,774.84 | ||
单位负责人: | 制表人: | 打印日期: | 2022-01-07 |