2021年12月份财务公开
发布时间:2022-01-12 09:54:25
科目余额表 | |||||||||
会计期间:2021年12月 | |||||||||
单位名称:沟边村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 1,536.35 | 20,000.00 | 20,212.63 | 669,996.00 | 669,874.01 | 1,323.72 | ||
102 | 银行存款 | 940,315.34 | 5,514.82 | 667,882.60 | 1,579,081.80 | 1,518,113.87 | 277,947.56 | ||
102001 | 基本户 | 249,659.24 | 4,711.20 | 29,682.60 | 577,628.89 | 556,383.87 | 224,687.84 | ||
102004 | 其他户汇成977 | 690,656.10 | 803.62 | 638,200.00 | 1,001,452.91 | 961,730.00 | 53,259.72 | ||
112 | 应收款 | 5,766.04 | |||||||
112004 | 其他应收款 | 5,766.04 | |||||||
151 | 固定资产 | 5,573,434.24 | 5,573,434.24 | ||||||
151002 | 管理用 | 876,266.60 | 876,266.60 | ||||||
151002001 | 房屋及建筑物 | 857,808.40 | 857,808.40 | ||||||
151002002 | 办公设备 | 2,800.00 | 2,800.00 | ||||||
151002004 | 其他 | 15,658.20 | 15,658.20 | ||||||
151003 | 公益用 | 4,697,167.64 | 4,697,167.64 | ||||||
201 | 短期借款 | 140,000.00 | 140,000.00 | 140,000.00 | |||||
201003 | 个人借款 | 140,000.00 | 140,000.00 | 140,000.00 | |||||
202 | 应付款 | 12,979.29 | 60,560.00 | 60,560.00 | 12,979.29 | ||||
202003 | 暂收款 | 60,560.00 | 60,560.00 | ||||||
202004 | 其他应付款 | 12,979.29 | 12,979.29 | ||||||
202004004 | 雨污分流工程 | 12,979.29 | 12,979.29 | ||||||
212 | 应付福利费 | -217,396.72 | 18,275.00 | 235,671.72 | -235,671.72 | ||||
212011 | 治安 | -6,550.00 | 600.00 | 7,150.00 | -7,150.00 | ||||
212012 | 征兵民兵 | -680.00 | 680.00 | -680.00 | |||||
212013 | 环境卫生 | -129,810.00 | 17,675.00 | 147,485.00 | -147,485.00 | ||||
212019 | 公共设施维护 | -2,820.00 | 2,820.00 | -2,820.00 | |||||
212025 | 慰问金 | -17,900.00 | 17,900.00 | -17,900.00 | |||||
212027 | 消防 | -600.00 | 600.00 | -600.00 | |||||
212029 | 其他福利费支出 | -59,036.72 | 59,036.72 | -59,036.72 | |||||
311 | 公积公益金 | 6,443,461.42 | 649,409.23 | 1,098,031.16 | 1,107,681.00 | 5,794,052.19 | |||
311002 | 公积金 | 6,443,461.42 | 649,409.23 | 1,098,031.16 | 1,107,681.00 | 5,794,052.19 | |||
311002002 | 接受捐赠资产 | 400,000.00 | 400,000.00 | ||||||
311002005 | 土地基金转入 | 5,149,117.72 | 5,149,117.72 | ||||||
311002006 | 其他来源 | 894,343.70 | 649,409.23 | 1,098,031.16 | 1,107,681.00 | 244,934.47 | |||
311002006002 | 服务群众专项经费 | 171,400.00 | 300.00 | 36,000.00 | 171,400.00 | ||||
311002006003 | 办公经费 | 46,473.70 | 11,209.23 | 136,001.16 | 71,681.00 | 35,264.47 | |||
311002006004 | 美丽宜居示范村省级资金 | 676,470.00 | 638,200.00 | 961,730.00 | 1,000,000.00 | 38,270.00 | |||
511 | 发包及上交收入 | 32,133.00 | 32,133.00 | 32,133.00 | |||||
511001 | 承包金 | 32,133.00 | 32,133.00 | 32,133.00 | |||||
511001001 | 土地承包金 | 31,133.00 | 31,133.00 | 31,133.00 | |||||
511001002 | 鱼塘承包金 | 1,000.00 | 1,000.00 | 1,000.00 | |||||
522 | 补助收入 | 33,633.00 | 33,633.00 | 33,633.00 | |||||
522002 | 市级财政补助 | 29,083.00 | 29,083.00 | 29,083.00 | |||||
522004 | 镇级财政补助 | 4,550.00 | 4,550.00 | 4,550.00 | |||||
531 | 其他收入 | 200,455.98 | 5,514.82 | 205,970.80 | 205,970.80 | ||||
531001 | 存款利息收入 | 1,092.98 | 1,014.82 | 2,107.80 | 2,107.80 | ||||
531006 | 其他 | 199,363.00 | 4,500.00 | 203,863.00 | 203,863.00 | ||||
531006001 | 抽水电费 | 55,263.00 | 55,263.00 | 55,263.00 | |||||
531006003 | 其他 | 3,100.00 | 3,100.00 | 3,100.00 | |||||
531006004 | 捐赠款 | 70,000.00 | 70,000.00 | 70,000.00 | |||||
531006005 | 其他村付洪阳河打捞费 | 71,000.00 | 4,500.00 | 75,500.00 | 75,500.00 | ||||
541 | 管理费用 | 122,090.00 | 400.00 | 122,490.00 | 122,490.00 | ||||
541001 | 干部报酬 | 13,600.00 | 13,600.00 | 13,600.00 | |||||
541002 | 其他管理及固定人员报酬 | 86,600.00 | 86,600.00 | 86,600.00 | |||||
541009 | 民主理财费用 | 4,700.00 | 400.00 | 5,100.00 | 5,100.00 | ||||
541010 | 误工补贴 | 7,290.00 | 7,290.00 | 7,290.00 | |||||
541012 | 会议费 | 9,900.00 | 9,900.00 | 9,900.00 | |||||
551 | 其他支出 | 7,890.04 | 11.00 | 7,901.04 | 7,901.04 | ||||
551007 | 无法收回的应收款项 | 5,766.04 | 5,766.04 | 5,766.04 | |||||
551008 | 其他 | 2,124.00 | 11.00 | 2,135.00 | 2,135.00 | ||||
551008001 | 其他 | 2,000.00 | 2,000.00 | 2,000.00 | |||||
551008002 | 银行手续费 | 124.00 | 11.00 | 135.00 | 135.00 | ||||
合计 | 6,645,265.97 | 6,645,265.97 | 693,610.05 | 693,610.05 | 3,773,731.72 | 3,773,731.72 | 5,983,096.56 | 5,983,096.56 | |
单位负责人: | 制表人: | 打印日期: | 2022-01-12 |