2021年10月财务公开
发布时间:2021-10-31 17:07:31
科目余额表 | ||||||||||
会计期间:2021年10月 | ||||||||||
单位名称:洪山村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 2,959.85 | 42,020.00 | 43,175.70 | 2,906,020.00 | 2,904,896.07 | 1,804.15 | |||
102 | 银行存款 | 4,560,474.54 | 1,020.00 | 536,518.55 | 8,658,852.77 | 6,711,406.13 | 4,024,975.99 | |||
102001 | 基本户 | 3,786,682.12 | 533,878.55 | 8,635,790.49 | 5,956,486.13 | 3,252,803.57 | ||||
102001001 | 中国农业银行普宁洪阳支行 | 3,786,682.12 | 533,878.55 | 8,635,790.49 | 5,956,486.13 | 3,252,803.57 | ||||
102004 | 其他户 | 773,792.42 | 1,020.00 | 2,640.00 | 23,062.28 | 754,920.00 | 772,172.42 | |||
102004001 | 广东普宁汇成村镇银行股份有限公司洪阳支行 | 743,765.10 | 1,020.00 | 2,640.00 | 22,903.95 | 604,920.00 | 742,145.10 | |||
102004002 | 生活污水处理经费专户 | 30,027.32 | 158.33 | 150,000.00 | 30,027.32 | |||||
112 | 应收款 | 121,000.00 | 121,000.00 | |||||||
112004 | 其他应收款 | 121,000.00 | 121,000.00 | |||||||
151 | 固定资产 | 7,140,751.17 | 542,007.39 | 542,007.39 | 7,682,758.56 | |||||
151002 | 管理用 | 1,234,261.41 | 1,234,261.41 | |||||||
151002001 | 房屋及建筑物 | 1,148,531.41 | 1,148,531.41 | |||||||
151002002 | 办公设备 | 85,730.00 | 85,730.00 | |||||||
151003 | 公益用 | 5,906,489.76 | 542,007.39 | 542,007.39 | 6,448,497.15 | |||||
154 | 在建工程 | 282,400.00 | 259,607.39 | 542,007.39 | 542,007.39 | 542,007.39 | ||||
154003 | 公益用 | 282,400.00 | 259,607.39 | 542,007.39 | 542,007.39 | 542,007.39 | ||||
202 | 应付款 | 938,445.99 | 1,620.00 | 1,020.00 | 631,020.00 | 317,570.00 | 937,845.99 | |||
202001 | 征地补偿款 | 838,823.82 | 838,823.82 | |||||||
202001002 | 青苗补偿款 | -110,710.00 | -110,710.00 | |||||||
202001003 | 附着物补偿款 | 119,704.00 | 119,704.00 | |||||||
202001004 | 补偿单位或个人 | 829,829.82 | 829,829.82 | |||||||
202002 | 押金 | 105,000.00 | 105,000.00 | |||||||
202003 | 暂收款 | 82,150.00 | 1,620.00 | 1,020.00 | 354,000.00 | 190,550.00 | 81,550.00 | |||
202003003 | 社保款 | 1,620.00 | 1,020.00 | 19,620.00 | 19,020.00 | -600.00 | ||||
202003005 | 村道改造工程资金 | 82,150.00 | 245,000.00 | 82,150.00 | 82,150.00 | |||||
202003006 | 其它 | 89,380.00 | 89,380.00 | |||||||
202004 | 其他应付款 | 17,472.17 | 172,020.00 | 22,020.00 | 17,472.17 | |||||
202004001 | 精神障碍患者监护人补助 | 22,020.00 | 22,020.00 | |||||||
202004004 | 生活污水处理经费 | 17,472.17 | 150,000.00 | 17,472.17 | ||||||
212 | 应付福利费 | -2,022,326.85 | 195,940.37 | 2,218,267.22 | -2,218,267.22 | |||||
212007 | 计划生育 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212011 | 治安 | -9,659.00 | 3,900.00 | 13,559.00 | -13,559.00 | |||||
212012 | 征兵民兵 | -1,500.00 | 1,500.00 | -1,500.00 | ||||||
212013 | 环境卫生 | -994,542.37 | 60,597.60 | 1,055,139.97 | -1,055,139.97 | |||||
212014 | 合作医疗及医药 | -3,776.00 | 3,776.00 | -3,776.00 | ||||||
212015 | 教育及学校幼儿园补助 | -33,000.00 | 33,000.00 | -33,000.00 | ||||||
212017 | 救灾救济 | -11,000.00 | 11,000.00 | -11,000.00 | ||||||
212019 | 公共设施维护 | -167,532.85 | 117,070.00 | 284,602.85 | -284,602.85 | |||||
212020 | 医保社保 | -654,232.00 | 1,020.00 | 655,252.00 | -655,252.00 | |||||
212025 | 慰问金 | -51,400.00 | 51,400.00 | -51,400.00 | ||||||
212029 | 其他福利费支出 | -94,484.63 | 13,352.77 | 107,837.40 | -107,837.40 | |||||
311 | 公积公益金 | 12,958,345.25 | 8,405.99 | 2,851,321.49 | 7,712,596.00 | 12,949,939.26 | ||||
311001 | 土地基金 | 384,390.59 | 615,609.41 | 384,390.59 | ||||||
311001001 | 收到土地补偿款 | -615,609.41 | 615,609.41 | -615,609.41 | ||||||
311001002 | 拍卖资源使用权 | 1,000,000.00 | 1,000,000.00 | |||||||
311002 | 公积金 | 6,769,408.66 | 8,405.99 | 1,527,662.08 | 1,200,000.00 | 6,761,002.67 | ||||
311002005 | 土地基金转入 | 6,506,687.87 | 1,446,363.00 | 1,200,000.00 | 6,506,687.87 | |||||
311002006 | 其他来源 | 262,720.79 | 8,405.99 | 81,299.08 | 254,314.80 | |||||
311002006001 | 党群服务专项资金 | 180,000.00 | 180,000.00 | |||||||
311002006002 | 办公经费 | 82,720.79 | 8,405.99 | 81,299.08 | 74,314.80 | |||||
311003 | 公益金 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
311003005 | 土地基金转入 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
321 | 本年收益 | 72,100.50 | 72,100.50 | 915,634.42 | 915,634.42 | |||||
322 | 收益分配 | 233,121.17 | 72,100.50 | 260,947.65 | 421,968.32 | 161,020.67 | ||||
322010 | 未分配收益 | 233,121.17 | 72,100.50 | 260,947.65 | 421,968.32 | 161,020.67 | ||||
511 | 发包及上交收入 | 60,000.00 | 60,000.00 | |||||||
511001 | 承包金 | 60,000.00 | 60,000.00 | |||||||
511001006 | 其他承包金 | 60,000.00 | 60,000.00 | |||||||
522 | 补助收入 | 550,252.00 | 550,252.00 | |||||||
522001 | 中央及省级财政补助 | 36,630.00 | 36,630.00 | |||||||
522002 | 市级财政补助 | 490,472.00 | 490,472.00 | |||||||
522004 | 镇级财政补助 | 23,150.00 | 23,150.00 | |||||||
531 | 其他收入 | 44,434.77 | 44,434.77 | |||||||
531001 | 存款利息收入 | 10,434.77 | 10,434.77 | |||||||
531006 | 其他 | 34,000.00 | 34,000.00 | |||||||
541 | 管理费用 | 68,040.00 | 68,040.00 | 476,268.10 | 476,268.10 | |||||
541001 | 干部报酬 | 17,700.00 | 17,700.00 | 185,100.00 | 185,100.00 | |||||
541002 | 其他管理及固定人员报酬 | 13,100.00 | 13,100.00 | 132,400.00 | 132,400.00 | |||||
541008 | 修缮费 | 37,240.00 | 37,240.00 | 93,738.10 | 93,738.10 | |||||
541009 | 民主理财费用 | 1,200.00 | 1,200.00 | |||||||
541010 | 误工补贴 | 58,380.00 | 58,380.00 | |||||||
541012 | 会议费 | 950.00 | 950.00 | |||||||
541018 | 其他费用 | 4,500.00 | 4,500.00 | |||||||
551 | 其他支出 | 4,060.50 | 4,060.50 | 17,398.00 | 17,398.00 | |||||
551008 | 其他 | 4,060.50 | 4,060.50 | 17,398.00 | 17,398.00 | |||||
合计 | 12,107,585.56 | 12,107,585.56 | 1,266,922.64 | 1,266,922.64 | 20,674,431.20 | 20,674,431.20 | 11,830,538.70 | 11,830,538.70 | ||
单位负责人: | 制表人: | 打印日期: | 2021-11-29 |