2021年9月财务公开
发布时间:2021-09-30 14:54:40
科目余额表 | ||||||||||
会计期间:2021年9月 | ||||||||||
单位名称:洪山村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 153.12 | 75,000.00 | 72,193.27 | 2,864,000.00 | 2,861,720.37 | 2,959.85 | |||
102 | 银行存款 | 6,534,877.89 | 34,232.19 | 2,008,635.54 | 8,657,832.77 | 6,174,887.58 | 4,560,474.54 | |||
102001 | 基本户 | 5,178,140.34 | 14,897.32 | 1,406,355.54 | 8,635,790.49 | 5,422,607.58 | 3,786,682.12 | |||
102001001 | 中国农业银行普宁洪阳支行 | 5,178,140.34 | 14,897.32 | 1,406,355.54 | 8,635,790.49 | 5,422,607.58 | 3,786,682.12 | |||
102004 | 其他户 | 1,356,737.55 | 19,334.87 | 602,280.00 | 22,042.28 | 752,280.00 | 773,792.42 | |||
102004001 | 广东普宁汇成村镇银行股份有限公司洪阳支行 | 1,326,739.74 | 19,305.36 | 602,280.00 | 21,883.95 | 602,280.00 | 743,765.10 | |||
102004002 | 生活污水处理经费专户 | 29,997.81 | 29.51 | 158.33 | 150,000.00 | 30,027.32 | ||||
112 | 应收款 | 121,000.00 | 121,000.00 | |||||||
112004 | 其他应收款 | 121,000.00 | 121,000.00 | |||||||
151 | 固定资产 | 7,140,751.17 | 7,140,751.17 | |||||||
151002 | 管理用 | 1,234,261.41 | 1,234,261.41 | |||||||
151002001 | 房屋及建筑物 | 1,148,531.41 | 1,148,531.41 | |||||||
151002002 | 办公设备 | 85,730.00 | 85,730.00 | |||||||
151003 | 公益用 | 5,906,489.76 | 5,906,489.76 | |||||||
154 | 在建工程 | 282,400.00 | 282,400.00 | 282,400.00 | ||||||
154003 | 公益用 | 282,400.00 | 282,400.00 | 282,400.00 | ||||||
202 | 应付款 | 1,013,445.99 | 93,000.00 | 18,000.00 | 629,400.00 | 316,550.00 | 938,445.99 | |||
202001 | 征地补偿款 | 838,823.82 | 838,823.82 | |||||||
202001002 | 青苗补偿款 | -110,710.00 | -110,710.00 | |||||||
202001003 | 附着物补偿款 | 119,704.00 | 119,704.00 | |||||||
202001004 | 补偿单位或个人 | 829,829.82 | 829,829.82 | |||||||
202002 | 押金 | 75,000.00 | 75,000.00 | 105,000.00 | 105,000.00 | |||||
202003 | 暂收款 | 82,150.00 | 18,000.00 | 18,000.00 | 352,380.00 | 189,530.00 | 82,150.00 | |||
202003003 | 社保款 | 18,000.00 | 18,000.00 | 18,000.00 | 18,000.00 | |||||
202003005 | 村道改造工程资金 | 82,150.00 | 245,000.00 | 82,150.00 | 82,150.00 | |||||
202003006 | 其它 | 89,380.00 | 89,380.00 | |||||||
202004 | 其他应付款 | 17,472.17 | 172,020.00 | 22,020.00 | 17,472.17 | |||||
202004001 | 精神障碍患者监护人补助 | 22,020.00 | 22,020.00 | |||||||
202004004 | 生活污水处理经费 | 17,472.17 | 150,000.00 | 17,472.17 | ||||||
212 | 应付福利费 | -778,553.22 | 1,243,773.63 | 2,022,326.85 | -2,022,326.85 | |||||
212007 | 计划生育 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212011 | 治安 | -9,659.00 | 9,659.00 | -9,659.00 | ||||||
212012 | 征兵民兵 | -1,500.00 | 1,500.00 | -1,500.00 | ||||||
212013 | 环境卫生 | -437,792.94 | 556,749.43 | 994,542.37 | -994,542.37 | |||||
212014 | 合作医疗及医药 | -3,776.00 | 3,776.00 | -3,776.00 | ||||||
212015 | 教育及学校幼儿园补助 | -20,000.00 | 13,000.00 | 33,000.00 | -33,000.00 | |||||
212017 | 救灾救济 | -11,000.00 | 11,000.00 | -11,000.00 | ||||||
212019 | 公共设施维护 | -106,853.65 | 60,679.20 | 167,532.85 | -167,532.85 | |||||
212020 | 医保社保 | -69,952.00 | 584,280.00 | 654,232.00 | -654,232.00 | |||||
212025 | 慰问金 | -51,400.00 | 51,400.00 | -51,400.00 | ||||||
212029 | 其他福利费支出 | -65,419.63 | 29,065.00 | 94,484.63 | -94,484.63 | |||||
311 | 公积公益金 | 13,580,672.93 | 622,327.68 | 2,842,915.50 | 7,712,596.00 | 12,958,345.25 | ||||
311001 | 土地基金 | 1,000,000.00 | 615,609.41 | 615,609.41 | 384,390.59 | |||||
311001001 | 收到土地补偿款 | 615,609.41 | 615,609.41 | -615,609.41 | ||||||
311001002 | 拍卖资源使用权 | 1,000,000.00 | 1,000,000.00 | |||||||
311002 | 公积金 | 6,776,126.93 | 6,718.27 | 1,519,256.09 | 1,200,000.00 | 6,769,408.66 | ||||
311002005 | 土地基金转入 | 6,506,687.87 | 1,446,363.00 | 1,200,000.00 | 6,506,687.87 | |||||
311002006 | 其他来源 | 269,439.06 | 6,718.27 | 72,893.09 | 262,720.79 | |||||
311002006001 | 党群服务专项资金 | 180,000.00 | 180,000.00 | |||||||
311002006002 | 办公经费 | 89,439.06 | 6,718.27 | 72,893.09 | 82,720.79 | |||||
311003 | 公益金 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
311003005 | 土地基金转入 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
321 | 本年收益 | 46,727.50 | 46,727.50 | 843,533.92 | 843,533.92 | |||||
322 | 收益分配 | 263,616.48 | 30,495.31 | 188,847.15 | 421,968.32 | 233,121.17 | ||||
322010 | 未分配收益 | 263,616.48 | 30,495.31 | 188,847.15 | 421,968.32 | 233,121.17 | ||||
511 | 发包及上交收入 | 60,000.00 | 60,000.00 | |||||||
511001 | 承包金 | 60,000.00 | 60,000.00 | |||||||
511001006 | 其他承包金 | 60,000.00 | 60,000.00 | |||||||
522 | 补助收入 | 11,150.00 | 11,150.00 | 550,252.00 | 550,252.00 | |||||
522001 | 中央及省级财政补助 | 36,630.00 | 36,630.00 | |||||||
522002 | 市级财政补助 | 490,472.00 | 490,472.00 | |||||||
522004 | 镇级财政补助 | 11,150.00 | 11,150.00 | 23,150.00 | 23,150.00 | |||||
531 | 其他收入 | 5,082.19 | 5,082.19 | 44,434.77 | 44,434.77 | |||||
531001 | 存款利息收入 | 5,082.19 | 5,082.19 | 10,434.77 | 10,434.77 | |||||
531006 | 其他 | 34,000.00 | 34,000.00 | |||||||
541 | 管理费用 | 45,158.00 | 45,158.00 | 408,228.10 | 408,228.10 | |||||
541001 | 干部报酬 | 17,700.00 | 17,700.00 | 167,400.00 | 167,400.00 | |||||
541002 | 其他管理及固定人员报酬 | 13,100.00 | 13,100.00 | 119,300.00 | 119,300.00 | |||||
541008 | 修缮费 | 12,758.00 | 12,758.00 | 56,498.10 | 56,498.10 | |||||
541009 | 民主理财费用 | 1,200.00 | 1,200.00 | |||||||
541010 | 误工补贴 | 1,600.00 | 1,600.00 | 58,380.00 | 58,380.00 | |||||
541012 | 会议费 | 950.00 | 950.00 | |||||||
541018 | 其他费用 | 4,500.00 | 4,500.00 | |||||||
551 | 其他支出 | 1,569.50 | 1,569.50 | 13,337.50 | 13,337.50 | |||||
551008 | 其他 | 1,569.50 | 1,569.50 | 13,337.50 | 13,337.50 | |||||
合计 | 14,079,182.18 | 14,079,182.18 | 2,208,516.00 | 2,208,516.00 | 19,407,508.56 | 19,407,508.56 | 12,107,585.56 | 12,107,585.56 | ||
单位负责人: | 制表人: | 打印日期: | 2021-10-19 |