2021年3月科目余额表
发布时间:2021-04-14 16:45:00
科目余额表 | |||||||||
会计期间:2021年3月 | |||||||||
单位名称:寨河村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 2,578.05 | 21,000.00 | 21,860.00 | 258,080.00 | 257,521.98 | 1,718.05 | ||
102 | 银行存款 | 20,692.31 | 5,798.55 | 25,475.06 | 102,108.55 | 260,660.50 | 1,015.80 | ||
102001 | 基本户 | 20,692.31 | 5,798.55 | 25,475.06 | 102,108.55 | 260,660.50 | 1,015.80 | ||
102001001 | 信用社 | 20,692.31 | 5,798.55 | 25,475.06 | 102,108.55 | 260,660.50 | 1,015.80 | ||
112 | 应收款 | 323,397.10 | 323,397.10 | ||||||
112004 | 其他应收款 | 323,397.10 | 323,397.10 | ||||||
112004001 | 应收上交款 | 380.00 | 380.00 | ||||||
112004002 | 其他应收款 | 150,437.10 | 150,437.10 | ||||||
112004003 | 社会抚养费 | 140,080.00 | 140,080.00 | ||||||
112004004 | 村民欠款 | 32,500.00 | 32,500.00 | ||||||
112004004001 | 陈子宏 | 500.00 | 500.00 | ||||||
112004004002 | 许介春 | 1,500.00 | 1,500.00 | ||||||
112004004004 | 陈亚宏 | 5,000.00 | 5,000.00 | ||||||
112004004005 | 陈楚荣 | 500.00 | 500.00 | ||||||
112004004007 | 林素音 | 15,000.00 | 15,000.00 | ||||||
112004004008 | 陈进程 | 1,000.00 | 1,000.00 | ||||||
112004004009 | 陈炳发 | 7,000.00 | 7,000.00 | ||||||
112004004010 | 陈炳才 | 2,000.00 | 2,000.00 | ||||||
151 | 固定资产 | 3,999,030.44 | 3,999,030.44 | ||||||
151002 | 管理用 | 134,986.00 | 134,986.00 | ||||||
151002001 | 房屋及建筑物 | 82,486.00 | 82,486.00 | ||||||
151002001001 | 村址一所 | 82,486.00 | 82,486.00 | ||||||
151002002 | 办公设备 | 7,500.00 | 7,500.00 | ||||||
151002002001 | 联想电脑 | 3,000.00 | 3,000.00 | ||||||
151002002002 | 电视 | 2,300.00 | 2,300.00 | ||||||
151002002003 | 空调 | 2,200.00 | 2,200.00 | ||||||
151002004 | 其他 | 45,000.00 | 45,000.00 | ||||||
151002004001 | 发电机 | 45,000.00 | 45,000.00 | ||||||
151003 | 公益用 | 3,864,044.44 | 3,864,044.44 | ||||||
151003001 | 华侨学校 | 500,000.00 | 500,000.00 | ||||||
151003002 | 水电 | 100,000.00 | 100,000.00 | ||||||
151003003 | 油园 | 105,000.00 | 105,000.00 | ||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003005 | 自来水 | 1,740,660.90 | 1,740,660.90 | ||||||
151003006 | 村内道路 | 931,109.00 | 931,109.00 | ||||||
151003007 | 卫生站 | 467,274.54 | 467,274.54 | ||||||
202 | 应付款 | 1,947,767.50 | 5,720.00 | 5,720.00 | 60,975.00 | 5,720.00 | 1,947,767.50 | ||
202001 | 征地补偿款 | 2,000,000.00 | 2,000,000.00 | ||||||
202001001 | 征地款 | 2,000,000.00 | 2,000,000.00 | ||||||
202004 | 其他应付款 | -52,232.50 | 5,720.00 | 5,720.00 | 60,975.00 | 5,720.00 | -52,232.50 | ||
202004002 | 精神障碍补助款 | 5,720.00 | 5,720.00 | 5,720.00 | 5,720.00 | ||||
202004003 | 雨污分流工程建设 | -52,232.50 | 55,255.00 | -52,232.50 | |||||
212 | 应付福利费 | -163,985.44 | 20,357.06 | 10,000.00 | 184,342.50 | 10,000.00 | -174,342.50 | ||
212007 | 计划生育 | -2,160.00 | 2,160.00 | -2,160.00 | |||||
212011 | 治安 | 5,900.00 | 5,900.00 | -5,900.00 | |||||
212013 | 环境卫生 | -69,600.00 | 12,800.00 | 82,400.00 | -82,400.00 | ||||
212015 | 教育及学校幼儿园补助 | -6,300.00 | 6,300.00 | -6,300.00 | |||||
212019 | 公共设施维护 | -2,145.44 | 1,657.06 | 3,802.50 | -3,802.50 | ||||
212023 | 创文创卫费用 | -82,140.00 | 10,000.00 | 82,140.00 | 10,000.00 | -72,140.00 | |||
212025 | 慰问金 | -1,640.00 | 1,640.00 | -1,640.00 | |||||
241 | 专项应付款 | 53,277.70 | 16,400.00 | 53,277.70 | |||||
311 | 公积公益金 | 2,410,455.12 | 2,410,455.12 | ||||||
311001 | 土地基金 | 340,392.55 | 340,392.55 | ||||||
311001001 | 土地基金 | 220,392.55 | 220,392.55 | ||||||
311001004 | 征地款 | 120,000.00 | 120,000.00 | ||||||
311002 | 公积金 | 1,789,062.57 | 1,789,062.57 | ||||||
311002002 | 接受捐赠 | 1,050,780.00 | 1,050,780.00 | ||||||
311002010 | 公积金 | 721,282.57 | 721,282.57 | ||||||
311002011 | 其他 | 17,000.00 | 17,000.00 | ||||||
311003 | 公益金 | 281,000.00 | 281,000.00 | ||||||
311003002 | 接受捐赠 | 12,000.00 | 12,000.00 | ||||||
311003009 | 公益金 | 269,000.00 | 269,000.00 | ||||||
522 | 补助收入 | 81,310.00 | 81,310.00 | 81,310.00 | |||||
522004 | 镇级财政补助 | 81,310.00 | 81,310.00 | 81,310.00 | |||||
531 | 其他收入 | 92,080.00 | 78.55 | 92,158.55 | 92,158.55 | ||||
531001 | 存款利息收入 | 78.55 | 78.55 | 78.55 | |||||
531006 | 其他 | 92,080.00 | 92,080.00 | 92,080.00 | |||||
531006001 | 自来水 | 26,050.00 | 26,050.00 | 26,050.00 | |||||
531006006 | 卫生费 | 23,030.00 | 23,030.00 | 23,030.00 | |||||
531006007 | 创文经费 | 43,000.00 | 43,000.00 | 43,000.00 | |||||
541 | 管理费用 | 50,865.11 | 10,258.00 | 61,123.11 | 61,123.11 | ||||
541001 | 干部报酬 | 28,800.00 | 28,800.00 | 28,800.00 | |||||
541002 | 其他管理及固定人员报酬 | 14,800.00 | 14,800.00 | 14,800.00 | |||||
541004 | 办公费 | 7,185.00 | 10,258.00 | 17,443.00 | 17,443.00 | ||||
541005 | 水电费 | 80.11 | 80.11 | 80.11 | |||||
551 | 其他支出 | 24,341.87 | 24,341.87 | 24,341.87 | |||||
551008 | 其他 | 24,341.87 | 24,341.87 | 24,341.87 | |||||
551008002 | 自来水 | 24,341.87 | 24,341.87 | 24,341.87 | |||||
合计 | 4,420,904.88 | 4,420,904.88 | 63,133.61 | 63,133.61 | 707,371.03 | 707,371.03 | 4,410,626.37 | 4,410,626.37 | |
单位负责人:陈宋彪 | 制表人:许振海 | 打印日期: | 2021-04-14 |