华东村2021年7月份科目余额表
发布时间:2021-08-04 14:27:50
科目余额表 | |||||||||
会计期间:2021年7月 | |||||||||
单位名称:华东村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 2,474.82 | 50,000.00 | 51,706.96 | 1,040,390.00 | 1,041,724.89 | 767.86 | ||
102 | 银行存款 | 1,749,056.94 | 103,879.20 | 69,330.00 | 2,400,353.02 | 4,071,047.08 | 1,783,606.14 | ||
102001 | 基本户 | 1,749,056.94 | 103,879.20 | 69,330.00 | 2,400,353.02 | 4,071,047.08 | 1,783,606.14 | ||
102001001 | 信用社 | 1,749,056.94 | 103,879.20 | 69,330.00 | 2,400,353.02 | 4,071,047.08 | 1,783,606.14 | ||
112 | 应收款 | 283,586.00 | 283,586.00 | ||||||
112004 | 其他应收款 | 283,586.00 | 283,586.00 | ||||||
112004001 | 社会抚养费 | 30,314.00 | 30,314.00 | ||||||
112004002 | 高龙韦亚文 | 13,042.00 | 13,042.00 | ||||||
112004003 | 韦文中借款 | 30,000.00 | 30,000.00 | ||||||
112004004 | 镇政府 | 60,000.00 | 60,000.00 | ||||||
112004005 | 村民欠款 | 142,230.00 | 142,230.00 | ||||||
112004006 | 韦剑宾借款 | 8,000.00 | 8,000.00 | ||||||
151 | 固定资产 | 20,204,370.60 | 20,204,370.60 | ||||||
151002 | 管理用 | 975,190.00 | 975,190.00 | ||||||
151002001 | 房屋及建筑物 | 685,000.00 | 685,000.00 | ||||||
151002001001 | 村址 | 620,000.00 | 620,000.00 | ||||||
151002001002 | 华东治安亭 | 65,000.00 | 65,000.00 | ||||||
151002002 | 办公设备 | 290,190.00 | 290,190.00 | ||||||
151002002001 | 电视机 | 9,900.00 | 9,900.00 | ||||||
151002002002 | 警车 | 49,800.00 | 49,800.00 | ||||||
151002002003 | 办公桌 | 30,000.00 | 30,000.00 | ||||||
151002002004 | 座椅 | 10,000.00 | 10,000.00 | ||||||
151002002005 | 电视两台 | 2,000.00 | 2,000.00 | ||||||
151002002006 | 空调 | 6,100.00 | 6,100.00 | ||||||
151002002007 | 卧铺 | 5,600.00 | 5,600.00 | ||||||
151002002008 | 华东村电脑 | 3,500.00 | 3,500.00 | ||||||
151002002009 | 木椅90套 | 49,500.00 | 49,500.00 | ||||||
151002002010 | 监控设备 | 92,070.00 | 92,070.00 | ||||||
151002002011 | 尼康相机 | 1,160.00 | 1,160.00 | ||||||
151002002012 | 冠捷(AOC)32寸液晶电视1台 | 980.00 | 980.00 | ||||||
151002002013 | 办公桌椅1批 | 15,630.00 | 15,630.00 | ||||||
151002002014 | 治安设备1批 | 3,850.00 | 3,850.00 | ||||||
151002002015 | 格力1匹空调1台 | 2,050.00 | 2,050.00 | ||||||
151002002016 | 国行m1156打印机1台 | 1,600.00 | 1,600.00 | ||||||
151002002017 | 睡床一套 | 2,850.00 | 2,850.00 | ||||||
151002002018 | 创维39寸电视1台 | 1,300.00 | 1,300.00 | ||||||
151002002019 | 1.5匹格力挂机空调1台 | 2,300.00 | 2,300.00 | ||||||
151003 | 公益用 | 19,229,180.60 | 19,229,180.60 | ||||||
151003001 | 学校 | 1,473,063.02 | 1,473,063.02 | ||||||
151003002 | 桥梁建设 | 145,710.00 | 145,710.00 | ||||||
151003003 | 教师宿舍楼 | 218,841.60 | 218,841.60 | ||||||
151003004 | 华东小学 | 2,459,927.98 | 2,459,927.98 | ||||||
151003005 | 华东中学 | 3,120,000.00 | 3,120,000.00 | ||||||
151003006 | 天德佛堂 | 8,000,000.00 | 8,000,000.00 | ||||||
151003007 | 华东山岭电灌 | 15,000.00 | 15,000.00 | ||||||
151003008 | 华东剧台老学校 | 150,000.00 | 150,000.00 | ||||||
151003009 | 华东农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003010 | 华东老爷组办公址 | 180,000.00 | 180,000.00 | ||||||
151003011 | 华东村道 | 2,500,000.00 | 2,500,000.00 | ||||||
151003012 | 道路 | 473,419.50 | 473,419.50 | ||||||
151003013 | 消防器材1批 | 9,620.00 | 9,620.00 | ||||||
151003014 | 卫生站 | 463,598.50 | 463,598.50 | ||||||
154 | 在建工程 | 4,018,506.69 | 3,040,485.48 | 4,018,506.69 | |||||
154003 | 公益用 | 4,018,506.69 | 3,040,485.48 | 4,018,506.69 | |||||
154003002 | 垃圾焚烧炉建设 | 718,824.55 | 718,824.55 | ||||||
154003004 | 日间照料中心 | 320,719.44 | 224,065.48 | 320,719.44 | |||||
154003005 | 乡道湖华线改造工程 | 218,992.70 | 56,450.00 | 218,992.70 | |||||
154003006 | 集中供水工程 | 2,759,970.00 | 2,759,970.00 | 2,759,970.00 | |||||
201 | 短期借款 | 230,000.00 | 230,000.00 | ||||||
201002 | 单位借款 | 140,000.00 | 140,000.00 | ||||||
201002001 | 坛头小组 | 80,000.00 | 80,000.00 | ||||||
201002002 | 宫前小组 | 60,000.00 | 60,000.00 | ||||||
201003 | 个人借款 | 90,000.00 | 90,000.00 | ||||||
201003001 | 暂借款 | 50,000.00 | 50,000.00 | ||||||
201003002 | 老寨款 | 40,000.00 | 40,000.00 | ||||||
202 | 应付款 | 1,806,089.97 | 49,360.00 | 19,360.00 | 1,806,089.97 | ||||
202002 | 押金 | 30,000.00 | |||||||
202002001 | 投标保证金 | 30,000.00 | |||||||
202004 | 其他应付款 | 1,806,089.97 | 19,360.00 | 19,360.00 | 1,806,089.97 | ||||
202004003 | 宫前 | 20,000.00 | 20,000.00 | ||||||
202004004 | 辉杰 | 10,000.00 | 10,000.00 | ||||||
202004005 | 精神障碍补助款 | 19,360.00 | 19,360.00 | ||||||
202004006 | 雨污分流工程建设 | 1,776,089.97 | 1,776,089.97 | ||||||
212 | 应付福利费 | -682,377.00 | 72,440.00 | 775,815.00 | 20,998.00 | -754,817.00 | |||
212007 | 计划生育 | -200.00 | 200.00 | -200.00 | |||||
212010 | 困难户补助 | -3,540.00 | 3,540.00 | -3,540.00 | |||||
212011 | 治安 | -90,480.00 | 90,480.00 | -90,480.00 | |||||
212012 | 征兵民兵 | -2,520.00 | 2,520.00 | -2,520.00 | |||||
212023 | 创文创卫费用 | -405,171.00 | 63,120.00 | 489,289.00 | 20,998.00 | -468,291.00 | |||
212025 | 慰问金 | -30,800.00 | 30,800.00 | -30,800.00 | |||||
212029 | 其他福利费支出 | -149,666.00 | 9,320.00 | 158,986.00 | -158,986.00 | ||||
212029001 | 其他福利费支出 | -49,666.00 | 320.00 | 49,986.00 | -49,986.00 | ||||
212029002 | 自来水 | -100,000.00 | 9,000.00 | 109,000.00 | -109,000.00 | ||||
241 | 专项应付款 | 17.65 | 55,220.00 | 17.65 | |||||
311 | 公积公益金 | 23,215,233.14 | 414,180.00 | 23,215,233.14 | |||||
311001 | 土地基金 | 15,598,353.24 | 414,180.00 | 15,598,353.24 | |||||
311001001 | 土地基金 | 15,598,353.24 | 414,180.00 | 15,598,353.24 | |||||
311002 | 公积金 | 2,580,691.57 | 2,580,691.57 | ||||||
311002006 | 其他 | 6,950.00 | 6,950.00 | ||||||
311002010 | 公积金 | 2,573,741.57 | 2,573,741.57 | ||||||
311003 | 公益金 | 5,036,188.33 | 5,036,188.33 | ||||||
311003002 | 接受捐赠 | 3,233,920.00 | 3,233,920.00 | ||||||
311003009 | 公益金 | 1,802,268.33 | 1,802,268.33 | ||||||
522 | 补助收入 | 1,898,690.00 | 75,379.20 | 1,974,069.20 | 1,974,069.20 | ||||
522002 | 市级财政补助 | 235,960.00 | 235,960.00 | 235,960.00 | |||||
522004 | 镇级财政补助 | 1,662,730.00 | 75,379.20 | 1,738,109.20 | 1,738,109.20 | ||||
531 | 其他收入 | 318,475.82 | 40,000.00 | 358,475.82 | 358,475.82 | ||||
531001 | 存款利息收入 | 5,205.82 | 5,205.82 | 5,205.82 | |||||
531006 | 其他 | 313,270.00 | 40,000.00 | 353,270.00 | 353,270.00 | ||||
531006004 | 捐赠款 | 313,270.00 | 40,000.00 | 353,270.00 | 353,270.00 | ||||
541 | 管理费用 | 528,134.53 | 10,096.96 | 538,231.49 | 538,231.49 | ||||
541001 | 干部报酬 | 406,560.00 | 406,560.00 | 406,560.00 | |||||
541004 | 办公费 | 71,407.58 | 8,010.00 | 79,417.58 | 79,417.58 | ||||
541005 | 水电费 | 1,670.46 | 1,670.46 | 1,670.46 | |||||
541009 | 民主理财费用 | 4,100.00 | 600.00 | 4,700.00 | 4,700.00 | ||||
541012 | 会议费 | 35,200.00 | 35,200.00 | 35,200.00 | |||||
541015 | 邮电通讯费 | 5,996.49 | 1,486.96 | 7,483.45 | 7,483.45 | ||||
541018 | 其他费用 | 3,200.00 | 3,200.00 | 3,200.00 | |||||
合计 | 26,786,129.58 | 26,786,129.58 | 236,416.16 | 236,416.16 | 7,899,854.99 | 7,899,854.99 | 26,829,068.78 | 26,829,068.78 | |
单位负责人: | 制表人:韦浩杰 | 打印日期: | 2021-08-03 |