2021年6月财务公开
发布时间:2021-06-30 16:12:10
科目余额表 | ||||||||||
会计期间:2021年6月 | ||||||||||
单位名称:洪山村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 3,065.10 | 1,300,000.00 | 1,301,832.91 | 2,496,000.00 | 2,495,448.03 | 1,232.19 | |||
102 | 银行存款 | 6,969,777.72 | 591,805.42 | 1,383,032.08 | 7,327,190.58 | 3,226,168.87 | 6,178,551.06 | |||
102001 | 基本户 | 5,614,373.74 | 590,471.85 | 1,383,032.08 | 7,324,483.17 | 3,076,168.87 | 4,821,813.51 | |||
102001001 | 中国农业银行普宁洪阳支行 | 5,614,373.74 | 590,471.85 | 1,383,032.08 | 7,324,483.17 | 3,076,168.87 | 4,821,813.51 | |||
102004 | 其他户 | 1,355,403.98 | 1,333.57 | 2,707.41 | 150,000.00 | 1,356,737.55 | ||||
102004001 | 广东普宁汇成村镇银行股份有限公司洪阳支行 | 1,325,435.66 | 1,304.08 | 2,578.59 | 1,326,739.74 | |||||
102004002 | 生活污水处理经费专户 | 29,968.32 | 29.49 | 128.82 | 150,000.00 | 29,997.81 | ||||
112 | 应收款 | 121,000.00 | 121,000.00 | |||||||
112004 | 其他应收款 | 121,000.00 | 121,000.00 | |||||||
151 | 固定资产 | 7,140,751.17 | 7,140,751.17 | |||||||
151002 | 管理用 | 1,234,261.41 | 1,234,261.41 | |||||||
151002001 | 房屋及建筑物 | 1,148,531.41 | 1,148,531.41 | |||||||
151002002 | 办公设备 | 85,730.00 | 85,730.00 | |||||||
151003 | 公益用 | 5,906,489.76 | 5,906,489.76 | |||||||
202 | 应付款 | 938,445.99 | 30,000.00 | 483,620.00 | 200,770.00 | 968,445.99 | ||||
202001 | 征地补偿款 | 838,823.82 | 838,823.82 | |||||||
202001002 | 青苗补偿款 | -110,710.00 | -110,710.00 | |||||||
202001003 | 附着物补偿款 | 119,704.00 | 119,704.00 | |||||||
202001004 | 补偿单位或个人 | 829,829.82 | 829,829.82 | |||||||
202002 | 押金 | 30,000.00 | 30,000.00 | 30,000.00 | ||||||
202003 | 暂收款 | 82,150.00 | 311,600.00 | 148,750.00 | 82,150.00 | |||||
202003005 | 村道改造工程资金 | 82,150.00 | 245,000.00 | 82,150.00 | 82,150.00 | |||||
202003006 | 其它 | 66,600.00 | 66,600.00 | |||||||
202004 | 其他应付款 | 17,472.17 | 172,020.00 | 22,020.00 | 17,472.17 | |||||
202004001 | 精神障碍患者监护人补助 | 22,020.00 | 22,020.00 | |||||||
202004004 | 生活污水处理经费 | 17,472.17 | 150,000.00 | 17,472.17 | ||||||
212 | 应付福利费 | -419,628.49 | 84,312.08 | 503,940.57 | -503,940.57 | |||||
212007 | 计划生育 | -800.00 | 400.00 | 1,200.00 | -1,200.00 | |||||
212011 | 治安 | -4,850.00 | 4,850.00 | -4,850.00 | ||||||
212012 | 征兵民兵 | -1,100.00 | 1,100.00 | -1,100.00 | ||||||
212013 | 环境卫生 | -217,577.34 | 18,400.40 | 235,977.74 | -235,977.74 | |||||
212014 | 合作医疗及医药 | -1,976.00 | 1,800.00 | 3,776.00 | -3,776.00 | |||||
212015 | 教育及学校幼儿园补助 | -12,000.00 | 8,000.00 | 20,000.00 | -20,000.00 | |||||
212017 | 救灾救济 | -11,000.00 | 11,000.00 | -11,000.00 | ||||||
212019 | 公共设施维护 | -14,818.00 | 48,231.68 | 63,049.68 | -63,049.68 | |||||
212020 | 医保社保 | -69,952.00 | 69,952.00 | -69,952.00 | ||||||
212025 | 慰问金 | -51,400.00 | 51,400.00 | -51,400.00 | ||||||
212029 | 其他福利费支出 | -34,155.15 | 7,480.00 | 41,635.15 | -41,635.15 | |||||
311 | 公积公益金 | 13,866,387.43 | 1,252,231.91 | 400,000.00 | 1,987,105.23 | 6,912,596.00 | 13,014,155.52 | |||
311001 | 土地基金 | 1,000,000.00 | 1,000,000.00 | |||||||
311001002 | 拍卖资源使用权 | 1,000,000.00 | 1,000,000.00 | |||||||
311002 | 公积金 | 7,061,841.43 | 1,252,231.91 | 400,000.00 | 1,279,055.23 | 400,000.00 | 6,209,609.52 | |||
311002005 | 土地基金转入 | 6,753,050.87 | 1,240,160.00 | 400,000.00 | 1,240,160.00 | 400,000.00 | 5,912,890.87 | |||
311002006 | 其他来源 | 308,790.56 | 12,071.91 | 38,895.23 | 296,718.65 | |||||
311002006001 | 党群服务专项资金 | 180,000.00 | 180,000.00 | |||||||
311002006002 | 办公经费 | 128,790.56 | 12,071.91 | 38,895.23 | 116,718.65 | |||||
311003 | 公益金 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
311003005 | 土地基金转入 | 5,804,546.00 | 708,050.00 | 6,512,596.00 | 5,804,546.00 | |||||
321 | 本年收益 | 153,805.42 | 153,805.42 | 398,176.42 | 398,176.42 | |||||
322 | 收益分配 | -150,610.94 | 113,484.42 | 158,351.84 | 121,225.32 | -37,126.52 | ||||
322010 | 未分配收益 | -150,610.94 | 113,484.42 | 158,351.84 | 121,225.32 | -37,126.52 | ||||
522 | 补助收入 | 150,000.00 | 150,000.00 | 200,472.00 | 200,472.00 | |||||
522002 | 市级财政补助 | 150,000.00 | 150,000.00 | 200,472.00 | 200,472.00 | |||||
531 | 其他收入 | 3,805.42 | 3,805.42 | 39,352.58 | 39,352.58 | |||||
531001 | 存款利息收入 | 3,805.42 | 3,805.42 | 5,352.58 | 5,352.58 | |||||
531006 | 其他 | 34,000.00 | 34,000.00 | |||||||
541 | 管理费用 | 39,075.00 | 39,075.00 | 269,850.10 | 269,850.10 | |||||
541001 | 干部报酬 | 17,700.00 | 17,700.00 | 114,300.00 | 114,300.00 | |||||
541002 | 其他管理及固定人员报酬 | 15,200.00 | 15,200.00 | 76,000.00 | 76,000.00 | |||||
541008 | 修缮费 | 575.00 | 575.00 | 36,950.10 | 36,950.10 | |||||
541009 | 民主理财费用 | 1,200.00 | 1,200.00 | |||||||
541010 | 误工补贴 | 5,600.00 | 5,600.00 | 38,900.00 | 38,900.00 | |||||
541018 | 其他费用 | 2,500.00 | 2,500.00 | |||||||
551 | 其他支出 | 1,246.00 | 1,246.00 | 7,101.00 | 7,101.00 | |||||
551008 | 其他 | 1,246.00 | 1,246.00 | 7,101.00 | 7,101.00 | |||||
合计 | 14,234,593.99 | 14,234,593.99 | 3,576,281.25 | 3,576,281.25 | 13,871,160.32 | 13,871,160.32 | 13,441,534.42 | 13,441,534.42 | ||
单位负责人: | 制表人: | 打印日期: | 2021-07-26 |