月窟村2021年4月份 科目余额表
发布时间:2021-05-15 09:00:15
科目余额表 | ||||||||||
会计期间:2021年4月 | ||||||||||
单位名称:月窟村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,066.68 | 300,000.00 | 300,431.53 | 1,612,420.00 | 1,613,984.52 | 635.15 | |||
102 | 银行存款 | 6,024,824.29 | 398,222.95 | 4,732,015.51 | 4,184,553.71 | 5,626,601.34 | ||||
102001 | 基本户 | 6,024,824.29 | 398,222.95 | 4,732,015.51 | 4,184,553.71 | 5,626,601.34 | ||||
102001001 | 信用社 | 1,019,253.28 | 98,222.95 | 1,000,157.41 | 98,222.95 | 921,030.33 | ||||
102001002 | 农行(经联社) | 3,167,604.40 | 300,000.00 | 3,730,480.66 | 4,086,330.76 | 2,867,604.40 | ||||
102001003 | 邮政储蓄 | 1,837,966.61 | 1,377.44 | 1,837,966.61 | ||||||
112 | 应收款 | 3,824,462.47 | 3,824,462.47 | |||||||
112001 | 征地补偿款 | 2,636,900.80 | 2,636,900.80 | |||||||
112001001 | 英歌山工业园征地款 | 2,636,900.80 | 2,636,900.80 | |||||||
112004 | 其他应收款 | 1,187,561.67 | 1,187,561.67 | |||||||
112004001 | 社会抚养费 | 633,268.00 | 633,268.00 | |||||||
112004002 | 各片欠款 | 136,500.45 | 136,500.45 | |||||||
112004003 | 干部借款 | 44,802.00 | 44,802.00 | |||||||
112004004 | 其它应收款 | 107,221.22 | 107,221.22 | |||||||
112004006 | 医保款 | 265,770.00 | 265,770.00 | |||||||
151 | 固定资产 | 7,922,648.38 | 5,600.00 | 5,600.00 | 7,928,248.38 | |||||
151002 | 管理用 | 958,902.58 | 5,600.00 | 5,600.00 | 964,502.58 | |||||
151002001 | 房屋及建筑物 | 487,253.10 | 487,253.10 | |||||||
151002001001 | 村址 | 220,000.00 | 220,000.00 | |||||||
151002001002 | 治安亭 | 48,870.10 | 48,870.10 | |||||||
151002001003 | 新治安亭 | 28,383.00 | 28,383.00 | |||||||
151002001004 | 语音室 | 190,000.00 | 190,000.00 | |||||||
151002002 | 办公设备 | 471,649.48 | 471,649.48 | |||||||
151002002001 | 办公设施 | 88,481.84 | 88,481.84 | |||||||
151002002002 | 联想电脑 | 3,500.00 | 3,500.00 | |||||||
151002002003 | 康佳电视一台 | 1,400.00 | 1,400.00 | |||||||
151002002004 | 广播设施一套 | 20,000.00 | 20,000.00 | |||||||
151002002005 | 扩音机 | 7,323.00 | 7,323.00 | |||||||
151002002006 | 监控设施 | 336,580.00 | 336,580.00 | |||||||
151002002007 | 办公家具一批 | 6,579.64 | 6,579.64 | |||||||
151002002008 | 冷风机1台 | 985.00 | 985.00 | |||||||
151002002009 | 打印机1台 | 6,800.00 | 6,800.00 | |||||||
151002004 | 其他 | 5,600.00 | 5,600.00 | 5,600.00 | ||||||
151002004001 | 三凌汽油吹风机2只 | 5,600.00 | 5,600.00 | 5,600.00 | ||||||
151003 | 公益用 | 6,963,745.80 | 6,963,745.80 | |||||||
151003001 | 大棉公路 | 530,000.00 | 530,000.00 | |||||||
151003002 | 学校 | 4,639,260.00 | 4,639,260.00 | |||||||
151003003 | 村址寨前路 | 1,499,586.40 | 1,499,586.40 | |||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
151003005 | 抽水房 | 50,000.00 | 50,000.00 | |||||||
151003006 | 路灯 | 224,899.40 | 224,899.40 | |||||||
154 | 在建工程 | 2,284,079.46 | 1,473,778.96 | 2,284,079.46 | ||||||
154003 | 公益用 | 2,284,079.46 | 1,473,778.96 | 2,284,079.46 | ||||||
154003001 | 教育创强 | 681,300.50 | 681,300.50 | |||||||
154003002 | 卫生站 | 485,268.96 | 356,268.96 | 485,268.96 | ||||||
154003003 | 集中供水工程 | 1,117,510.00 | 1,117,510.00 | 1,117,510.00 | ||||||
202 | 应付款 | 2,489,044.60 | 223,368.00 | 1,028,787.00 | 16,720.00 | 2,265,676.60 | ||||
202001 | 征地补偿款 | 211,301.00 | 223,368.00 | 1,012,067.00 | -12,067.00 | |||||
202001002 | 征地及青苗补偿款 | 211,301.00 | 223,368.00 | 1,012,067.00 | -12,067.00 | |||||
202001002001 | 天然气管网征地补偿款 | 211,301.00 | 223,368.00 | 1,012,067.00 | -12,067.00 | |||||
202002 | 押金 | 1,000.00 | 1,000.00 | |||||||
202002001 | 卫生垃圾保证金 | 1,000.00 | 1,000.00 | |||||||
202004 | 其他应付款 | 2,276,743.60 | 16,720.00 | 16,720.00 | 2,276,743.60 | |||||
202004001 | 征地款 | 857,185.00 | 857,185.00 | |||||||
202004002 | 坟墓补偿 | 141,771.00 | 141,771.00 | |||||||
202004003 | 景观林带租地款 | 128,320.10 | 128,320.10 | |||||||
202004004 | 中石化用地补偿款 | 559,616.00 | 559,616.00 | |||||||
202004007 | 纺织路东侧 | 421,200.00 | 421,200.00 | |||||||
202004008 | 党费 | 910.00 | 910.00 | |||||||
202004009 | 精神障碍补助款 | 16,720.00 | 16,720.00 | |||||||
202004011 | 精准扶贫户旧房修缮款 | 249.00 | 249.00 | |||||||
202004012 | 雨污分流工程建设 | 157,092.50 | 157,092.50 | |||||||
202004013 | 欠款 | 10,400.00 | 10,400.00 | |||||||
202004013003 | 五片 | 10,400.00 | 10,400.00 | |||||||
212 | 应付福利费 | -265,100.00 | 143,969.47 | 409,069.47 | -409,069.47 | |||||
212007 | 计划生育 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212009 | 五保户补助 | -1,900.00 | 1,900.00 | -1,900.00 | ||||||
212010 | 困难户补助 | -8,200.00 | 8,200.00 | -8,200.00 | ||||||
212011 | 治安 | -104,300.00 | 104,300.00 | -104,300.00 | ||||||
212012 | 征兵民兵 | -400.00 | 2,250.00 | 2,650.00 | -2,650.00 | |||||
212015 | 教育及学校幼儿园补助 | -26,600.00 | 26,600.00 | -26,600.00 | ||||||
212019 | 公共设施维护 | -4,290.00 | 60,170.70 | 64,460.70 | -64,460.70 | |||||
212023 | 创文创卫费用 | -101,700.00 | 45,248.77 | 146,948.77 | -146,948.77 | |||||
212024 | 森林防火 | -16,510.00 | 36,300.00 | 52,810.00 | -52,810.00 | |||||
221 | 长期借款及应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002 | 长期应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002001 | 村民社保金 | 1,809,000.00 | 1,809,000.00 | |||||||
241 | 专项应付款 | 42,970.40 | 53,290.00 | 42,970.40 | ||||||
311 | 公积公益金 | 14,129,782.56 | 1,674,036.00 | 14,129,782.56 | ||||||
311001 | 土地基金 | 11,806,336.13 | 1,674,036.00 | 11,806,336.13 | ||||||
311001001 | 土地基金 | 11,806,336.13 | 1,674,036.00 | 11,806,336.13 | ||||||
311001001001 | 本村 | 5,320,876.13 | 1,674,036.00 | 5,320,876.13 | ||||||
311001001002 | 英歌山征地款 | 6,435,460.00 | 6,435,460.00 | |||||||
311001001003 | 英歌山坟墓补偿款 | 50,000.00 | 50,000.00 | |||||||
311002 | 公积金 | 1,780,446.43 | 1,780,446.43 | |||||||
311002010 | 公积金 | 1,780,446.43 | 1,780,446.43 | |||||||
311003 | 公益金 | 543,000.00 | 543,000.00 | |||||||
311003002 | 接受捐赠 | 84,000.00 | 84,000.00 | |||||||
311003009 | 公益金 | 459,000.00 | 459,000.00 | |||||||
522 | 补助收入 | 2,036,840.00 | 2,036,840.00 | 2,036,840.00 | ||||||
522004 | 镇级财政补助 | 2,036,840.00 | 2,036,840.00 | 2,036,840.00 | ||||||
531 | 其他收入 | 16,839.51 | 16,839.51 | 16,839.51 | ||||||
531001 | 存款利息收入 | 4,419.51 | 4,419.51 | 4,419.51 | ||||||
531006 | 其他 | 12,420.00 | 12,420.00 | 12,420.00 | ||||||
531006003 | 其他 | 12,420.00 | 12,420.00 | 12,420.00 | ||||||
541 | 管理费用 | 202,295.79 | 25,717.01 | 228,012.80 | 228,012.80 | |||||
541001 | 干部报酬 | 134,600.00 | 134,600.00 | 134,600.00 | ||||||
541004 | 办公费 | 61.80 | 15,661.00 | 15,722.80 | 15,722.80 | |||||
541005 | 水电费 | 9,673.67 | 3,400.01 | 13,073.68 | 13,073.68 | |||||
541006 | 书报费 | 1,465.00 | 1,465.00 | 1,465.00 | ||||||
541009 | 民主理财费用 | 4,800.00 | 4,800.00 | 4,800.00 | ||||||
541012 | 会议费 | 56,900.00 | 56,900.00 | 56,900.00 | ||||||
541015 | 邮电通讯费 | 1,060.32 | 391.00 | 1,451.32 | 1,451.32 | |||||
合计 | 20,259,377.07 | 20,259,377.07 | 698,654.48 | 698,654.48 | 9,542,973.74 | 9,542,973.74 | 19,892,039.60 | 19,892,039.60 | ||
单位负责人: | 制表人:蔡俊龙 | 打印日期: | 2021-05-30 |