月窟村2020年12月 科目余额表
发布时间:2021-01-16 09:10:37
科目余额表 | ||||||||||
会计期间:2020年12月 | ||||||||||
单位名称:月窟村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,678.15 | 50,000.00 | 49,478.48 | 1,583,840.00 | 1,583,058.32 | 2,199.67 | |||
102 | 银行存款 | 4,082,778.25 | 1,062,377.29 | 66,016.00 | 4,690,965.04 | 3,385,044.50 | 5,079,139.54 | |||
102001 | 基本户 | 4,082,778.25 | 1,062,377.29 | 66,016.00 | 4,690,965.04 | 3,385,044.50 | 5,079,139.54 | |||
102001001 | 信用社 | 19,077.30 | 18.57 | 321,197.49 | 827,639.95 | 19,095.87 | ||||
102001002 | 农行(经联社) | 2,228,503.47 | 1,060,967.03 | 66,016.00 | 4,364,176.61 | 2,557,404.55 | 3,223,454.50 | |||
102001003 | 邮政储蓄 | 1,835,197.48 | 1,391.69 | 5,590.94 | 1,836,589.17 | |||||
112 | 应收款 | 3,824,462.47 | 3,824,462.47 | |||||||
112001 | 征地补偿款 | 2,636,900.80 | 2,636,900.80 | |||||||
112001001 | 英歌山工业园征地款 | 2,636,900.80 | 2,636,900.80 | |||||||
112004 | 其他应收款 | 1,187,561.67 | 1,187,561.67 | |||||||
112004001 | 社会抚养费 | 633,268.00 | 633,268.00 | |||||||
112004002 | 各片欠款 | 136,500.45 | 136,500.45 | |||||||
112004003 | 干部借款 | 44,802.00 | 44,802.00 | |||||||
112004004 | 其它应收款 | 107,221.22 | 107,221.22 | |||||||
112004006 | 医保款 | 265,770.00 | 265,770.00 | |||||||
151 | 固定资产 | 7,922,648.38 | 28,405.00 | 7,922,648.38 | ||||||
151002 | 管理用 | 958,902.58 | 28,405.00 | 958,902.58 | ||||||
151002001 | 房屋及建筑物 | 487,253.10 | 487,253.10 | |||||||
151002001001 | 村址 | 220,000.00 | 220,000.00 | |||||||
151002001002 | 治安亭 | 48,870.10 | 48,870.10 | |||||||
151002001003 | 新治安亭 | 28,383.00 | 28,383.00 | |||||||
151002001004 | 语音室 | 190,000.00 | 190,000.00 | |||||||
151002002 | 办公设备 | 471,649.48 | 28,405.00 | 471,649.48 | ||||||
151002002001 | 办公设施 | 88,481.84 | 88,481.84 | |||||||
151002002002 | 联想电脑 | 3,500.00 | 3,500.00 | |||||||
151002002003 | 康佳电视一台 | 1,400.00 | 1,400.00 | |||||||
151002002004 | 广播设施一套 | 20,000.00 | 20,000.00 | |||||||
151002002005 | 扩音机 | 7,323.00 | 7,323.00 | |||||||
151002002006 | 监控设施 | 336,580.00 | 20,620.00 | 336,580.00 | ||||||
151002002007 | 办公家具一批 | 6,579.64 | 6,579.64 | |||||||
151002002008 | 冷风机1台 | 985.00 | 985.00 | 985.00 | ||||||
151002002009 | 打印机1台 | 6,800.00 | 6,800.00 | 6,800.00 | ||||||
151003 | 公益用 | 6,963,745.80 | 6,963,745.80 | |||||||
151003001 | 大棉公路 | 530,000.00 | 530,000.00 | |||||||
151003002 | 学校 | 4,639,260.00 | 4,639,260.00 | |||||||
151003003 | 村址寨前路 | 1,499,586.40 | 1,499,586.40 | |||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
151003005 | 抽水房 | 50,000.00 | 50,000.00 | |||||||
151003006 | 路灯 | 224,899.40 | 224,899.40 | |||||||
154 | 在建工程 | 810,300.50 | 810,300.50 | |||||||
154003 | 公益用 | 810,300.50 | 810,300.50 | |||||||
154003001 | 教育创强 | 681,300.50 | 681,300.50 | |||||||
154003002 | 卫生站 | 129,000.00 | 129,000.00 | |||||||
202 | 应付款 | 2,277,743.60 | 1,000,000.00 | 2,166,740.00 | 2,091,420.00 | 3,277,743.60 | ||||
202001 | 征地补偿款 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | ||||||
202001002 | 征地及青苗补偿款 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | ||||||
202001002001 | 天然气管网征地补偿款 | 1,000,000.00 | 1,000,000.00 | 1,000,000.00 | ||||||
202002 | 押金 | 1,000.00 | 1,000.00 | |||||||
202002001 | 卫生垃圾保证金 | 1,000.00 | 1,000.00 | |||||||
202004 | 其他应付款 | 2,276,743.60 | 2,166,740.00 | 1,091,420.00 | 2,276,743.60 | |||||
202004001 | 征地款 | 857,185.00 | 857,185.00 | |||||||
202004002 | 坟墓补偿 | 141,771.00 | 8,000.00 | 141,771.00 | ||||||
202004003 | 景观林带租地款 | 128,320.10 | 128,320.10 | |||||||
202004004 | 中石化用地补偿款 | 559,616.00 | 559,616.00 | |||||||
202004007 | 纺织路东侧 | 421,200.00 | 421,200.00 | |||||||
202004008 | 党费 | 910.00 | 910.00 | |||||||
202004009 | 精神障碍补助款 | 37,420.00 | 37,420.00 | |||||||
202004011 | 精准扶贫户旧房修缮款 | 249.00 | 249.00 | |||||||
202004012 | 雨污分流工程建设 | 157,092.50 | 1,990,000.00 | 1,051,200.00 | 157,092.50 | |||||
202004013 | 欠款 | 10,400.00 | 128,520.00 | 10,400.00 | ||||||
202004013001 | 蔡喜财 | 53,825.00 | ||||||||
202004013003 | 五片 | 10,400.00 | 10,400.00 | |||||||
202004013005 | 康洪义 | 28,000.00 | ||||||||
202004013011 | 蔡文强 | 2,821.00 | ||||||||
202004013012 | 蔡烈辉 | 37,274.00 | ||||||||
202004013014 | 杨月娜 | 6,600.00 | ||||||||
202004014 | 扶贫款 | 2,800.00 | 2,800.00 | |||||||
212 | 应付福利费 | -1,621,429.90 | 46,431.79 | 1,667,861.69 | -1,667,861.69 | |||||
212007 | 计划生育 | -6,000.00 | 653.79 | 6,653.79 | -6,653.79 | |||||
212010 | 困难户补助 | -18,880.00 | 18,880.00 | -18,880.00 | ||||||
212011 | 治安 | -316,070.00 | 316,070.00 | -316,070.00 | ||||||
212012 | 征兵民兵 | -6,300.00 | 6,300.00 | -6,300.00 | ||||||
212013 | 环境卫生 | -100,000.00 | 100,000.00 | -100,000.00 | ||||||
212015 | 教育及学校幼儿园补助 | -56,508.00 | 56,508.00 | -56,508.00 | ||||||
212019 | 公共设施维护 | -63,625.00 | 11,398.00 | 75,023.00 | -75,023.00 | |||||
212023 | 创文创卫费用 | -999,946.90 | 34,380.00 | 1,034,326.90 | -1,034,326.90 | |||||
212024 | 森林防火 | -40,700.00 | 40,700.00 | -40,700.00 | ||||||
212025 | 慰问金 | -2,600.00 | 2,600.00 | -2,600.00 | ||||||
212029 | 其他福利费支出 | -10,800.00 | 10,800.00 | -10,800.00 | ||||||
221 | 长期借款及应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002 | 长期应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002001 | 村民社保金 | 1,809,000.00 | 1,809,000.00 | |||||||
241 | 专项应付款 | 36,260.40 | 60,000.00 | 81,339.60 | 60,000.00 | 96,260.40 | ||||
311 | 公积公益金 | 11,023,979.74 | 11,023,979.74 | |||||||
311001 | 土地基金 | 10,132,300.13 | 10,132,300.13 | |||||||
311001001 | 土地基金 | 10,132,300.13 | 10,132,300.13 | |||||||
311001001001 | 本村 | 3,646,840.13 | 3,646,840.13 | |||||||
311001001002 | 英歌山征地款 | 6,435,460.00 | 6,435,460.00 | |||||||
311001001003 | 英歌山坟墓补偿款 | 50,000.00 | 50,000.00 | |||||||
311002 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311002010 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311003 | 公益金 | 543,000.00 | 543,000.00 | |||||||
311003002 | 接受捐赠 | 84,000.00 | 84,000.00 | |||||||
311003009 | 公益金 | 459,000.00 | 459,000.00 | |||||||
522 | 补助收入 | 2,221,792.00 | 2,221,792.00 | 2,221,792.00 | ||||||
522004 | 镇级财政补助 | 2,213,792.00 | 2,213,792.00 | 2,213,792.00 | ||||||
522005 | 其他部门补助 | 8,000.00 | 8,000.00 | 8,000.00 | ||||||
531 | 其他收入 | 971,315.75 | 2,377.29 | 973,693.04 | 973,693.04 | |||||
531001 | 存款利息收入 | 5,942.75 | 2,377.29 | 8,320.04 | 8,320.04 | |||||
531006 | 其他 | 965,373.00 | 965,373.00 | 965,373.00 | ||||||
531006002 | 租赁 | 22,643.00 | 22,643.00 | 22,643.00 | ||||||
531006003 | 其他 | 24,000.00 | 24,000.00 | 24,000.00 | ||||||
531006005 | 捐赠 | 855,000.00 | 855,000.00 | 855,000.00 | ||||||
531006006 | 卫生费 | 63,730.00 | 63,730.00 | 63,730.00 | ||||||
541 | 管理费用 | 76,793.84 | 19,062.69 | 95,856.53 | 95,856.53 | |||||
541004 | 办公费 | 29,185.51 | 7,311.00 | 36,496.51 | 36,496.51 | |||||
541005 | 水电费 | 32,391.52 | 2,902.69 | 35,294.21 | 35,294.21 | |||||
541006 | 书报费 | 225.00 | 8,358.00 | 8,583.00 | 8,583.00 | |||||
541012 | 会议费 | 13,050.00 | 13,050.00 | 13,050.00 | ||||||
541015 | 邮电通讯费 | 1,044.12 | 491.00 | 1,535.12 | 1,535.12 | |||||
541018 | 其他费用 | 897.69 | 897.69 | 897.69 | ||||||
合计 | 16,718,661.59 | 16,718,661.59 | 1,177,871.77 | 1,177,871.77 | 10,315,007.86 | 10,315,007.86 | 17,734,607.09 | 17,734,607.09 | ||
单位负责人: | 制表人:蔡俊龙 | 打印日期: | 2021-01-14 |