陂乌村2020年8月份 科目余额表
发布时间:2020-09-01 15:23:31
科目余额表 | ||||||||||
会计期间:2020年8月 | ||||||||||
单位名称:陂乌村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 2,725.16 | 197,232.50 | 198,680.85 | 1,775,432.50 | 1,776,236.70 | 1,276.81 | |||
102 | 银行存款 | 23,590,102.81 | 121,020.00 | 367,178.57 | 1,593,165.67 | 4,828,448.36 | 23,343,944.24 | |||
102001 | 基本户 | 23,590,102.81 | 121,020.00 | 367,178.57 | 1,593,165.67 | 4,828,448.36 | 23,343,944.24 | |||
102001001 | 信用社350活期 | 5,349,168.50 | 121,020.00 | 367,178.57 | 1,330,951.04 | 4,828,448.36 | 5,103,009.93 | |||
102001002 | 农行321活期 | 657,541.76 | 1,001.61 | 657,541.76 | ||||||
102001006 | 邮政储蓄 | 2,574,100.55 | 3,921.02 | 2,574,100.55 | ||||||
102001008 | 信用社641定期 | 10,424,410.00 | 214,410.00 | 10,424,410.00 | ||||||
102001009 | 邮政储蓄222定期 | 2,500,000.00 | 2,500,000.00 | |||||||
102001010 | 信用社419定期 | 2,084,882.00 | 42,882.00 | 2,084,882.00 | ||||||
112 | 应收款 | 9,303,127.91 | 6,400.00 | 732,671.40 | 9,309,527.91 | |||||
112001 | 征地补偿款 | 8,066,572.60 | 6,400.00 | 732,671.40 | 8,072,972.60 | |||||
112001001 | 赔青 | 1,847,160.00 | 1,847,160.00 | |||||||
112001002 | 迁坟费用 | 624,950.00 | 6,400.00 | 210,850.00 | 631,350.00 | |||||
112001003 | 迁坟腾退工棚 | 56,048.00 | 56,048.00 | |||||||
112001004 | 大坝园赔产款 | 848,918.00 | 848,918.00 | |||||||
112001005 | 英歌山赔产款 | 1,590,027.00 | 381,350.00 | 1,590,027.00 | ||||||
112001006 | 大坝园迁坟 | 66,233.00 | 66,233.00 | |||||||
112001007 | 英歌山工业园区迁坟 | 496,311.00 | 496,311.00 | |||||||
112001008 | 大坝园拆迁补偿款 | 16,900.00 | 16,900.00 | |||||||
112001009 | 墓园 | 150,000.00 | 150,000.00 | |||||||
112001010 | 征地经费 | 99,705.20 | 99,705.20 | |||||||
112001011 | 三台山征地补偿款 | 3,000.00 | 3,000.00 | |||||||
112001012 | 英歌山起步区清表费用 | 653,300.00 | 653,300.00 | |||||||
112001013 | 英歌山起步区附着物补偿款 | 179,707.00 | 179,707.00 | |||||||
112001014 | 英歌山起步区迁坟补偿款 | 1,008,975.00 | 1,008,975.00 | |||||||
112001015 | 英歌山征地腾退清表 | 315,283.40 | 140,471.40 | 315,283.40 | ||||||
112001016 | 英歌山征地腾退附着物补偿款 | 110,055.00 | 110,055.00 | |||||||
112002 | 应收承包款 | 22,212.00 | 22,212.00 | |||||||
112002001 | 村民欠承包款 | 22,212.00 | 22,212.00 | |||||||
112003 | 暂付款 | 25,000.00 | 25,000.00 | |||||||
112003001 | 工程队预支款 | 25,000.00 | 25,000.00 | |||||||
112004 | 其他应收款 | 1,189,343.31 | 1,189,343.31 | |||||||
112004001 | 应收上交款 | 20,000.00 | 20,000.00 | |||||||
112004002 | 社会抚养费 | 791,027.00 | 791,027.00 | |||||||
112004003 | 干部借款 | 160,932.68 | 160,932.68 | |||||||
112004004 | 村民欠任务款 | 217,383.63 | 217,383.63 | |||||||
151 | 固定资产 | 13,440,218.95 | 19,280.00 | 13,440,218.95 | ||||||
151002 | 管理用 | 1,790,241.06 | 16,900.00 | 1,790,241.06 | ||||||
151002001 | 房屋及建筑物 | 1,474,953.06 | 1,474,953.06 | |||||||
151002001001 | 村址 | 1,237,586.31 | 1,237,586.31 | |||||||
151002001002 | 村址内停车场 | 6,093.75 | 6,093.75 | |||||||
151002001003 | 村址装修 | 5,104.00 | 5,104.00 | |||||||
151002001004 | 村址改建(两侧楼梯) | 223,750.00 | 223,750.00 | |||||||
151002001005 | 村拉闸门 | 2,419.00 | 2,419.00 | |||||||
151002002 | 办公设备 | 315,288.00 | 16,900.00 | 315,288.00 | ||||||
151002002001 | 办公沙发 | 47,713.00 | 47,713.00 | |||||||
151002002002 | 摩托 | 3,800.00 | 3,800.00 | |||||||
151002002003 | 长虹32寸电视 | 3,600.00 | 3,600.00 | |||||||
151002002004 | 三星电脑 | 3,500.00 | 3,500.00 | |||||||
151002002005 | 办公房用品配套 | 4,920.00 | 4,920.00 | |||||||
151002002006 | 办公用品 | 5,880.00 | 5,880.00 | |||||||
151002002007 | 扩音机变压器话筒 | 4,140.00 | 4,140.00 | |||||||
151002002008 | 先科空调 | 1,450.00 | 1,450.00 | |||||||
151002002009 | 乐声牌二匹空调 | 3,900.00 | 3,900.00 | |||||||
151002002010 | 复印机 | 2,500.00 | 2,500.00 | |||||||
151002002011 | 电视机 | 5,950.00 | 5,950.00 | |||||||
151002002012 | 电视空调沙发 | 9,155.00 | 9,155.00 | |||||||
151002002013 | 监控工程 | 194,585.00 | 9,600.00 | 194,585.00 | ||||||
151002002014 | 东芝电视一台 | 2,850.00 | 2,850.00 | |||||||
151002002015 | 会议桌一批 | 8,136.00 | 8,136.00 | |||||||
151002002016 | 办公家具1批 | 5,909.00 | 5,909.00 | |||||||
151002002017 | 智能认证终端机1台 | 7,300.00 | 7,300.00 | 7,300.00 | ||||||
151003 | 公益用 | 11,649,977.89 | 2,380.00 | 11,649,977.89 | ||||||
151003001 | 水利设施 | 20,795.22 | 20,795.22 | |||||||
151003002 | 农田基础设施 | 489,191.24 | 489,191.24 | |||||||
151003003 | 学校 | 229,242.34 | 229,242.34 | |||||||
151003004 | 道路 | 1,345,467.80 | 1,345,467.80 | |||||||
151003005 | 新学校水龙设备配套 | 9,965.30 | 9,965.30 | |||||||
151003006 | 学校课桌 | 4,600.00 | 4,600.00 | |||||||
151003007 | 农家书屋 | 25,000.00 | 25,000.00 | |||||||
151003008 | 军沟头拦水坡 | 200,000.00 | 200,000.00 | |||||||
151003009 | 埔边三台山排洪沟 | 53,554.80 | 53,554.80 | |||||||
151003010 | 村址后楼房排污 | 117,566.00 | 117,566.00 | |||||||
151003011 | 园区墓地迁坟停放工棚 | 56,048.00 | 56,048.00 | |||||||
151003012 | 东畔坟头楼地排污沟 | 46,846.20 | 46,846.20 | |||||||
151003013 | 村主道路加宽排水沟 | 15,000.00 | 15,000.00 | |||||||
151003014 | 东畔坑头楼地挖填路 | 188,442.50 | 188,442.50 | |||||||
151003015 | 经水工程安装材料 | 69,517.00 | 69,517.00 | |||||||
151003016 | 村址后楼房子基础 | 19,019.80 | 19,019.80 | |||||||
151003017 | 弯桥头至协居厝前排水沟 | 212,531.00 | 212,531.00 | |||||||
151003018 | 绍庆厝前水沟赤姑池路 | 81,113.00 | 81,113.00 | |||||||
151003019 | 寨前沟砌石篱化 | 81,500.00 | 81,500.00 | |||||||
151003020 | 学校运动场跑道 | 730,979.71 | 730,979.71 | |||||||
151003021 | 老人中心配套设施 | 359,543.26 | 359,543.26 | |||||||
151003022 | 学校创强 | 1,333,551.37 | 1,333,551.37 | |||||||
151003023 | 新学校 | 3,511,025.43 | 3,511,025.43 | |||||||
151003024 | 文化活动中心 | 1,819,181.49 | 1,819,181.49 | |||||||
151003025 | 寨前池排污工程 | 582,497.43 | 582,497.43 | |||||||
151003026 | 消防器材1批 | 43,120.00 | 43,120.00 | |||||||
151003027 | 格力一匹空调1台 | 2,299.00 | 2,299.00 | |||||||
151003028 | 格力空调1台 | 2,380.00 | 2,380.00 | 2,380.00 | ||||||
154 | 在建工程 | 3,594,489.74 | 446,600.00 | 3,594,489.74 | ||||||
154003 | 公益用 | 3,594,489.74 | 446,600.00 | 3,594,489.74 | ||||||
154003001 | 埔边池周边排水沟 | 782,356.14 | 782,356.14 | |||||||
154003002 | 东畔柑园寨前路 | 987,075.38 | 987,075.38 | |||||||
154003003 | 卫生站建设 | 163,000.00 | 163,000.00 | |||||||
154003004 | 卫生站配套 | 313,275.90 | 313,275.90 | |||||||
154003005 | 后池畔排水沟及道路维修工程 | 410,384.97 | 410,384.97 | |||||||
154003006 | 给水管道工程 | 491,797.35 | 491,797.35 | |||||||
154003007 | 四个公厕 | 442,000.00 | 442,000.00 | 442,000.00 | ||||||
154003008 | 寨前路工程 | 4,600.00 | 4,600.00 | 4,600.00 | ||||||
201 | 短期借款 | 6,000.00 | 6,000.00 | |||||||
201003 | 个人借款 | 6,000.00 | 6,000.00 | |||||||
201003001 | 向丽君借款 | 6,000.00 | 6,000.00 | |||||||
202 | 应付款 | 31,885,687.90 | 208,385.00 | 108,260.00 | 2,090,254.67 | 1,577,950.00 | 31,785,562.90 | |||
202002 | 押金 | 60,000.00 | 60,000.00 | 120,489.87 | 96,000.00 | |||||
202002001 | 招标按金 | 60,000.00 | 60,000.00 | 96,000.00 | 96,000.00 | |||||
202002002 | 给水管道工程质保金 | 24,489.87 | ||||||||
202003 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
202003001 | 暂收款 | 47,400.00 | 47,400.00 | |||||||
202004 | 其他应付款 | 31,838,287.90 | 148,385.00 | 48,260.00 | 1,969,764.80 | 1,481,950.00 | 31,738,162.90 | |||
202004001 | 大坝园 | 3,149,676.80 | 3,149,676.80 | |||||||
202004002 | 英歌山 | 19,123,835.00 | 19,123,835.00 | |||||||
202004003 | 墓园 | 150,000.00 | 150,000.00 | |||||||
202004004 | 英歌山拆迁补偿 | 576,230.00 | 576,230.00 | |||||||
202004005 | 英歌山迁坟款 | 7,755,550.00 | 25,800.00 | 7,755,550.00 | ||||||
202004006 | 大坝园迁坟款 | 20,000.00 | 20,000.00 | |||||||
202004007 | 征地附着物拆迁补偿款 | 20,701.60 | 20,701.60 | |||||||
202004008 | 征地树木搬迁补偿款 | 244,000.00 | 244,000.00 | |||||||
202004010 | 三台山征地补偿款 | 994,500.00 | 994,500.00 | |||||||
202004011 | 精神障碍监护补助款 | 15,260.00 | 15,260.00 | 29,200.00 | 29,200.00 | |||||
202004012 | 英歌山起步区清表费用 | 200,000.00 | 200,000.00 | |||||||
202004015 | 腾退分配调剂款 | -697,350.50 | 133,125.00 | 33,000.00 | 618,924.80 | 564,600.00 | -797,475.50 | |||
202004016 | 线塔改造补偿款 | 37,800.00 | 37,800.00 | |||||||
202004017 | 雨污分流工程建设 | 263,345.00 | 1,295,840.00 | 888,150.00 | 263,345.00 | |||||
212 | 应付福利费 | -1,513,006.09 | 147,984.00 | 1,665,590.09 | 4,600.00 | -1,660,990.09 | ||||
212007 | 计划生育 | -4,000.00 | 4,000.00 | -4,000.00 | ||||||
212010 | 困难户补助 | -28,800.00 | 1,400.00 | 34,800.00 | 4,600.00 | -30,200.00 | ||||
212011 | 治安 | -81,900.00 | 10,250.00 | 92,150.00 | -92,150.00 | |||||
212012 | 征兵民兵 | -3,000.00 | 3,000.00 | -3,000.00 | ||||||
212015 | 教育及学校幼儿园补助 | -64,585.00 | 5,585.00 | 70,170.00 | -70,170.00 | |||||
212019 | 公共设施维护 | -161,024.12 | 40,225.00 | 201,249.12 | -201,249.12 | |||||
212023 | 创文创卫费用 | -1,037,988.06 | 84,630.00 | 1,122,618.06 | -1,122,618.06 | |||||
212024 | 森林防火 | -31,350.00 | 31,350.00 | -31,350.00 | ||||||
212025 | 慰问金 | -34,500.00 | 34,500.00 | -34,500.00 | ||||||
212027 | 消防 | -121.91 | 121.91 | -121.91 | ||||||
212029 | 其他福利费支出 | -65,737.00 | 5,894.00 | 71,631.00 | -71,631.00 | |||||
212029001 | 其他福利费支出 | -9,000.00 | 9,000.00 | -9,000.00 | ||||||
212029003 | 自来水 | -56,737.00 | 5,894.00 | 62,631.00 | -62,631.00 | |||||
221 | 长期借款及应付款 | 5,004,540.00 | 5,004,540.00 | |||||||
221002 | 长期应付款 | 5,004,540.00 | 5,004,540.00 | |||||||
221002001 | 农民社保金 | 5,004,540.00 | 5,004,540.00 | |||||||
241 | 专项应付款 | -18,619.10 | 133,819.10 | -18,619.10 | ||||||
311 | 公积公益金 | 14,325,385.57 | 22,000.00 | 14,325,385.57 | ||||||
311001 | 土地基金 | 3,207,258.11 | 22,000.00 | 3,207,258.11 | ||||||
311001001 | 土地基金 | 3,207,258.11 | 22,000.00 | 3,207,258.11 | ||||||
311002 | 公积金 | 11,001,127.46 | 11,001,127.46 | |||||||
311002010 | 公积金 | 8,497.78 | 8,497.78 | |||||||
311002011 | 英歌山征地款 | 10,992,629.68 | 10,992,629.68 | |||||||
311003 | 公益金 | 117,000.00 | 117,000.00 | |||||||
311003002 | 接受捐赠 | 65,500.00 | 65,500.00 | |||||||
311003009 | 公益金 | 51,500.00 | 51,500.00 | |||||||
522 | 补助收入 | 332,793.00 | 18,000.00 | 350,793.00 | 350,793.00 | |||||
522002 | 市级财政补助 | 123,900.00 | 17,700.00 | 141,600.00 | 141,600.00 | |||||
522004 | 镇级财政补助 | 208,893.00 | 300.00 | 209,193.00 | 209,193.00 | |||||
531 | 其他收入 | 295,681.37 | 36,232.50 | 331,913.87 | 331,913.87 | |||||
531001 | 存款利息收入 | 275,981.37 | 275,981.37 | 275,981.37 | ||||||
531006 | 其他 | 19,700.00 | 36,232.50 | 55,932.50 | 55,932.50 | |||||
531006001 | 租赁 | 15,700.00 | 15,700.00 | 15,700.00 | ||||||
531006005 | 水表工本费 | 4,000.00 | 1,000.00 | 5,000.00 | 5,000.00 | |||||
531006006 | 水费 | 35,232.50 | 35,232.50 | 35,232.50 | ||||||
541 | 管理费用 | 387,798.08 | 47,330.42 | 435,128.50 | 435,128.50 | |||||
541001 | 干部报酬 | 261,210.00 | 35,230.00 | 296,440.00 | 296,440.00 | |||||
541004 | 办公费 | 51,057.00 | 2,260.00 | 53,317.00 | 53,317.00 | |||||
541005 | 水电费 | 42,075.74 | 8,728.57 | 50,804.31 | 50,804.31 | |||||
541006 | 书报费 | 1,080.00 | 315.00 | 1,395.00 | 1,395.00 | |||||
541009 | 民主理财费用 | 4,500.00 | 500.00 | 5,000.00 | 5,000.00 | |||||
541012 | 会议费 | 26,400.00 | 26,400.00 | 26,400.00 | ||||||
541015 | 邮电通讯费 | 1,475.34 | 296.85 | 1,772.19 | 1,772.19 | |||||
合计 | 50,318,462.65 | 50,318,462.65 | 728,351.92 | 728,351.92 | 8,891,941.93 | 8,891,941.93 | 50,124,586.15 | 50,124,586.15 | ||
单位负责人: | 制表人:杨宋坚 | 打印日期: | 2020-10-14 |