月窟村2020年6月份 科目余额表
发布时间:2020-07-10 10:33:47
科目余额表 | ||||||||||
会计期间:2020年6月 | ||||||||||
单位名称:月窟村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 859.82 | 270,000.00 | 270,410.00 | 1,003,000.00 | 1,003,968.17 | 449.82 | |||
102 | 银行存款 | 3,270,524.05 | 362,038.73 | 1,320,675.90 | 1,500,084.08 | 2,961,416.20 | 2,311,886.88 | |||
102001 | 基本户 | 3,270,524.05 | 362,038.73 | 1,320,675.90 | 1,500,084.08 | 2,961,416.20 | 2,311,886.88 | |||
102001001 | 信用社 | 3,227.58 | 210,158.85 | 210,550.95 | 212,728.80 | 735,431.65 | 2,835.48 | |||
102001002 | 农行(经联社) | 1,434,909.73 | 150,475.05 | 1,110,124.95 | 1,284,561.94 | 2,225,984.55 | 475,259.83 | |||
102001003 | 邮政储蓄 | 1,832,386.74 | 1,404.83 | 2,793.34 | 1,833,791.57 | |||||
112 | 应收款 | 3,824,462.47 | 3,824,462.47 | |||||||
112001 | 征地补偿款 | 2,636,900.80 | 2,636,900.80 | |||||||
112001001 | 英歌山工业园征地款 | 2,636,900.80 | 2,636,900.80 | |||||||
112004 | 其他应收款 | 1,187,561.67 | 1,187,561.67 | |||||||
112004001 | 社会抚养费 | 633,268.00 | 633,268.00 | |||||||
112004002 | 各片欠款 | 136,500.45 | 136,500.45 | |||||||
112004003 | 干部借款 | 44,802.00 | 44,802.00 | |||||||
112004004 | 其它应收款 | 107,221.22 | 107,221.22 | |||||||
112004006 | 医保款 | 265,770.00 | 265,770.00 | |||||||
151 | 固定资产 | 7,894,243.38 | 7,894,243.38 | |||||||
151002 | 管理用 | 930,497.58 | 930,497.58 | |||||||
151002001 | 房屋及建筑物 | 487,253.10 | 487,253.10 | |||||||
151002001001 | 村址 | 220,000.00 | 220,000.00 | |||||||
151002001002 | 治安亭 | 48,870.10 | 48,870.10 | |||||||
151002001003 | 新治安亭 | 28,383.00 | 28,383.00 | |||||||
151002001004 | 语音室 | 190,000.00 | 190,000.00 | |||||||
151002002 | 办公设备 | 443,244.48 | 443,244.48 | |||||||
151002002001 | 办公设施 | 88,481.84 | 88,481.84 | |||||||
151002002002 | 联想电脑 | 3,500.00 | 3,500.00 | |||||||
151002002003 | 康佳电视一台 | 1,400.00 | 1,400.00 | |||||||
151002002004 | 广播设施一套 | 20,000.00 | 20,000.00 | |||||||
151002002005 | 扩音机 | 7,323.00 | 7,323.00 | |||||||
151002002006 | 监控设施 | 315,960.00 | 315,960.00 | |||||||
151002002007 | 办公家具一批 | 6,579.64 | 6,579.64 | |||||||
151003 | 公益用 | 6,963,745.80 | 6,963,745.80 | |||||||
151003001 | 大棉公路 | 530,000.00 | 530,000.00 | |||||||
151003002 | 学校 | 4,639,260.00 | 4,639,260.00 | |||||||
151003003 | 村址寨前路 | 1,499,586.40 | 1,499,586.40 | |||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
151003005 | 抽水房 | 50,000.00 | 50,000.00 | |||||||
151003006 | 路灯 | 224,899.40 | 224,899.40 | |||||||
154 | 在建工程 | 810,300.50 | 810,300.50 | |||||||
154003 | 公益用 | 810,300.50 | 810,300.50 | |||||||
154003001 | 教育创强 | 681,300.50 | 681,300.50 | |||||||
154003002 | 卫生站 | 129,000.00 | 129,000.00 | |||||||
202 | 应付款 | 3,332,389.60 | 990,000.00 | 2,084,194.00 | 1,073,520.00 | 2,342,389.60 | ||||
202002 | 押金 | 1,000.00 | 1,000.00 | |||||||
202002001 | 卫生垃圾保证金 | 1,000.00 | 1,000.00 | |||||||
202004 | 其他应付款 | 3,331,389.60 | 990,000.00 | 2,084,194.00 | 1,073,520.00 | 2,341,389.60 | ||||
202004001 | 征地款 | 857,185.00 | 857,185.00 | |||||||
202004002 | 坟墓补偿 | 149,771.00 | 149,771.00 | |||||||
202004003 | 景观林带租地款 | 128,320.10 | 128,320.10 | |||||||
202004004 | 中石化用地补偿款 | 559,616.00 | 559,616.00 | |||||||
202004007 | 纺织路东侧 | 421,200.00 | 421,200.00 | |||||||
202004008 | 党费 | 910.00 | 910.00 | |||||||
202004009 | 精神障碍补助款 | 19,520.00 | 19,520.00 | |||||||
202004011 | 精准扶贫户旧房修缮款 | 249.00 | 249.00 | |||||||
202004012 | 雨污分流工程建设 | 1,147,092.50 | 990,000.00 | 1,990,000.00 | 1,051,200.00 | 157,092.50 | ||||
202004013 | 欠款 | 67,046.00 | 71,874.00 | 67,046.00 | ||||||
202004013001 | 蔡喜财 | 53,825.00 | 53,825.00 | |||||||
202004013003 | 五片 | 10,400.00 | 10,400.00 | |||||||
202004013005 | 康洪义 | 28,000.00 | ||||||||
202004013011 | 蔡文强 | 2,821.00 | 2,821.00 | |||||||
202004013012 | 蔡烈辉 | 37,274.00 | ||||||||
202004013014 | 杨月娜 | 6,600.00 | ||||||||
202004014 | 扶贫款 | 2,800.00 | 2,800.00 | |||||||
212 | 应付福利费 | -793,751.70 | 277,043.90 | 1,070,795.60 | -1,070,795.60 | |||||
212007 | 计划生育 | -2,800.00 | 2,800.00 | -2,800.00 | ||||||
212010 | 困难户补助 | -10,380.00 | 10,380.00 | -10,380.00 | ||||||
212011 | 治安 | -284,220.00 | 5,500.00 | 289,720.00 | -289,720.00 | |||||
212015 | 教育及学校幼儿园补助 | -31,308.00 | 1,000.00 | 32,308.00 | -32,308.00 | |||||
212019 | 公共设施维护 | -36,375.00 | 36,375.00 | -36,375.00 | ||||||
212023 | 创文创卫费用 | -428,068.70 | 234,043.90 | 662,112.60 | -662,112.60 | |||||
212024 | 森林防火 | 36,500.00 | 36,500.00 | -36,500.00 | ||||||
212025 | 慰问金 | -600.00 | 600.00 | -600.00 | ||||||
221 | 长期借款及应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002 | 长期应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002001 | 村民社保金 | 1,809,000.00 | 1,809,000.00 | |||||||
241 | 专项应付款 | 36,260.40 | 81,339.60 | 36,260.40 | ||||||
311 | 公积公益金 | 11,023,979.74 | 11,023,979.74 | |||||||
311001 | 土地基金 | 10,132,300.13 | 10,132,300.13 | |||||||
311001001 | 土地基金 | 10,132,300.13 | 10,132,300.13 | |||||||
311001001001 | 本村 | 3,646,840.13 | 3,646,840.13 | |||||||
311001001002 | 英歌山征地款 | 6,435,460.00 | 6,435,460.00 | |||||||
311001001003 | 英歌山坟墓补偿款 | 50,000.00 | 50,000.00 | |||||||
311002 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311002010 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311003 | 公益金 | 543,000.00 | 543,000.00 | |||||||
311003002 | 接受捐赠 | 84,000.00 | 84,000.00 | |||||||
311003009 | 公益金 | 459,000.00 | 459,000.00 | |||||||
522 | 补助收入 | 71,372.00 | 150,000.00 | 221,372.00 | 221,372.00 | |||||
522004 | 镇级财政补助 | 63,372.00 | 150,000.00 | 213,372.00 | 213,372.00 | |||||
522005 | 其他部门补助 | 8,000.00 | 8,000.00 | 8,000.00 | ||||||
531 | 其他收入 | 356,153.35 | 162,038.73 | 518,192.08 | 518,192.08 | |||||
531001 | 存款利息收入 | 2,153.35 | 2,038.73 | 4,192.08 | 4,192.08 | |||||
531006 | 其他 | 354,000.00 | 160,000.00 | 514,000.00 | 514,000.00 | |||||
531006003 | 其他 | 24,000.00 | 24,000.00 | 24,000.00 | ||||||
531006005 | 捐赠 | 330,000.00 | 160,000.00 | 490,000.00 | 490,000.00 | |||||
541 | 管理费用 | 35,013.17 | 4,042.00 | 39,055.17 | 39,055.17 | |||||
541004 | 办公费 | 19,437.51 | 42.00 | 19,479.51 | 19,479.51 | |||||
541005 | 水电费 | 13,127.54 | 13,127.54 | 13,127.54 | ||||||
541012 | 会议费 | 1,950.00 | 4,000.00 | 5,950.00 | 5,950.00 | |||||
541015 | 邮电通讯费 | 498.12 | 498.12 | 498.12 | ||||||
合计 | 15,835,403.39 | 15,835,403.39 | 1,903,124.63 | 1,903,124.63 | 5,778,468.45 | 5,778,468.45 | 14,880,398.22 | 14,880,398.22 | ||
单位负责人: | 制表人:蔡俊龙 | 打印日期: | 2020-07-23 |