月窟村2019年6月份 科目余额表
发布时间:2019-07-10 09:02:04
科目余额表 | ||||||||||
会计期间:2019年6月 | ||||||||||
单位名称:月窟村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,399.60 | 80,800.00 | 80,806.51 | 621,200.00 | 620,392.30 | 1,393.09 | |||
102 | 银行存款 | 5,301,767.46 | 116,687.06 | 1,080,020.00 | 2,343,494.77 | 1,449,870.00 | 4,338,434.52 | |||
102001 | 基本户 | 5,301,767.46 | 116,687.06 | 1,080,020.00 | 2,343,494.77 | 1,449,870.00 | 4,338,434.52 | |||
102001001 | 信用社 | 1,794,765.14 | 1,209.69 | 1,988,683.99 | 229,010.00 | 1,795,974.83 | ||||
102001002 | 农行(经联社) | 1,680,193.72 | 114,076.82 | 1,080,020.00 | 352,041.15 | 1,220,860.00 | 714,250.54 | |||
102001003 | 邮政储蓄 | 1,826,808.60 | 1,400.55 | 2,769.63 | 1,828,209.15 | |||||
112 | 应收款 | 3,824,462.47 | 3,824,462.47 | |||||||
112001 | 征地补偿款 | 2,636,900.80 | 2,636,900.80 | |||||||
112001001 | 英歌山工业园征地款 | 2,636,900.80 | 2,636,900.80 | |||||||
112004 | 其他应收款 | 1,187,561.67 | 1,187,561.67 | |||||||
112004001 | 社会抚养费 | 633,268.00 | 633,268.00 | |||||||
112004002 | 各片欠款 | 136,500.45 | 136,500.45 | |||||||
112004003 | 干部借款 | 44,802.00 | 44,802.00 | |||||||
112004004 | 其它应收款 | 107,221.22 | 107,221.22 | |||||||
112004006 | 医保款 | 265,770.00 | 265,770.00 | |||||||
151 | 固定资产 | 7,887,663.74 | 7,887,663.74 | |||||||
151002 | 管理用 | 923,917.94 | 923,917.94 | |||||||
151002001 | 房屋及建筑物 | 487,253.10 | 487,253.10 | |||||||
151002001001 | 村址 | 220,000.00 | 220,000.00 | |||||||
151002001002 | 治安亭 | 48,870.10 | 48,870.10 | |||||||
151002001003 | 新治安亭 | 28,383.00 | 28,383.00 | |||||||
151002001004 | 语音室 | 190,000.00 | 190,000.00 | |||||||
151002002 | 办公设备 | 436,664.84 | 436,664.84 | |||||||
151002002001 | 办公设施 | 88,481.84 | 88,481.84 | |||||||
151002002002 | 联想电脑 | 3,500.00 | 3,500.00 | |||||||
151002002003 | 康佳电视一台 | 1,400.00 | 1,400.00 | |||||||
151002002004 | 广播设施一套 | 20,000.00 | 20,000.00 | |||||||
151002002005 | 扩音机 | 7,323.00 | 7,323.00 | |||||||
151002002006 | 监控设施 | 315,960.00 | 315,960.00 | |||||||
151003 | 公益用 | 6,963,745.80 | 6,963,745.80 | |||||||
151003001 | 大棉公路 | 530,000.00 | 530,000.00 | |||||||
151003002 | 学校 | 4,639,260.00 | 4,639,260.00 | |||||||
151003003 | 村址寨前路 | 1,499,586.40 | 1,499,586.40 | |||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | |||||||
151003005 | 抽水房 | 50,000.00 | 50,000.00 | |||||||
151003006 | 路灯 | 224,899.40 | 224,899.40 | |||||||
154 | 在建工程 | 806,300.50 | 806,300.50 | |||||||
154003 | 公益用 | 806,300.50 | 806,300.50 | |||||||
154003001 | 教育创强 | 681,300.50 | 681,300.50 | |||||||
154003002 | 卫生站 | 125,000.00 | 125,000.00 | |||||||
201 | 短期借款 | 100,000.00 | 100,000.00 | 100,000.00 | ||||||
201003 | 个人借款 | 100,000.00 | 100,000.00 | 100,000.00 | ||||||
201003001 | 理事会 | 100,000.00 | 100,000.00 | 100,000.00 | ||||||
202 | 应付款 | 3,850,966.10 | 1,008,400.00 | 1,215,375.00 | 515,290.00 | 2,842,566.10 | ||||
202002 | 押金 | 1,000.00 | 1,000.00 | |||||||
202002001 | 卫生垃圾保证金 | 1,000.00 | 1,000.00 | |||||||
202004 | 其他应付款 | 3,849,966.10 | 1,008,400.00 | 1,215,375.00 | 515,290.00 | 2,841,566.10 | ||||
202004001 | 征地款 | 857,185.00 | 10,400.00 | 857,185.00 | ||||||
202004002 | 坟墓补偿 | 149,771.00 | 12,000.00 | 149,771.00 | ||||||
202004003 | 景观林带租地款 | 128,320.10 | 128,320.10 | |||||||
202004004 | 中石化用地补偿款 | 559,616.00 | 559,616.00 | |||||||
202004007 | 纺织路东侧 | 421,200.00 | 421,200.00 | |||||||
202004008 | 党费 | 910.00 | 910.00 | |||||||
202004009 | 精神障碍补助款 | 21,240.00 | 20,840.00 | |||||||
202004011 | 精准扶贫户旧房修缮款 | 249.00 | 249.00 | |||||||
202004012 | 雨污分流工程建设 | 1,401,600.00 | 1,000,000.00 | 1,000,000.00 | 401,600.00 | |||||
202004013 | 欠款 | 331,115.00 | 8,400.00 | 171,735.00 | 494,450.00 | 322,715.00 | ||||
202004013001 | 蔡喜财 | 53,825.00 | 53,825.00 | 53,825.00 | ||||||
202004013002 | 蔡少龙 | 9,545.00 | 9,545.00 | 9,545.00 | ||||||
202004013003 | 五片 | 10,400.00 | 10,400.00 | 10,400.00 | ||||||
202004013004 | 蔡树雄 | 30,350.00 | 30,350.00 | 30,350.00 | ||||||
202004013005 | 康洪义 | 28,000.00 | 14,500.00 | 42,500.00 | 28,000.00 | |||||
202004013006 | 蔡钦潮 | 2,400.00 | 2,400.00 | |||||||
202004013007 | 罗培林 | 2,425.00 | 2,425.00 | |||||||
202004013008 | 蔡汉南 | 4,200.00 | 4,200.00 | 4,200.00 | 4,200.00 | |||||
202004013009 | 蔡伟生 | 4,200.00 | 4,200.00 | 4,200.00 | 4,200.00 | |||||
202004013010 | 吕培希 | 6,180.00 | 6,180.00 | 6,180.00 | ||||||
202004013011 | 蔡文强 | 2,821.00 | 2,821.00 | 2,821.00 | ||||||
202004013012 | 蔡烈辉 | 37,274.00 | 37,274.00 | 37,274.00 | ||||||
202004013013 | 余东洪 | 137,720.00 | 144,010.00 | 281,730.00 | 137,720.00 | |||||
202004013014 | 杨月娜 | 6,600.00 | 6,600.00 | 6,600.00 | ||||||
212 | 应付福利费 | -888,433.00 | 58,144.00 | 946,577.00 | -946,577.00 | |||||
212007 | 计划生育 | -11,060.00 | 11,060.00 | -11,060.00 | ||||||
212009 | 五保户补助 | -9,000.00 | 9,000.00 | -9,000.00 | ||||||
212010 | 困难户补助 | -19,350.00 | 8,600.00 | 27,950.00 | -27,950.00 | |||||
212011 | 治安 | -41,090.00 | 41,090.00 | -41,090.00 | ||||||
212012 | 征兵民兵 | -7,015.00 | 7,015.00 | -7,015.00 | ||||||
212013 | 环境卫生 | -579,104.00 | 579,104.00 | -579,104.00 | ||||||
212015 | 教育及学校幼儿园补助 | -38,160.00 | 38,160.00 | -38,160.00 | ||||||
212019 | 公共设施维护 | -117,727.00 | 117,727.00 | -117,727.00 | ||||||
212023 | 创文创卫费用 | -15,180.00 | 49,544.00 | 64,724.00 | -64,724.00 | |||||
212024 | 森林防火 | -16,140.00 | 16,140.00 | -16,140.00 | ||||||
212025 | 慰问金 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212027 | 消防 | -9,600.00 | 9,600.00 | -9,600.00 | ||||||
212029 | 其他福利费支出 | -23,807.00 | 23,807.00 | -23,807.00 | ||||||
221 | 长期借款及应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002 | 长期应付款 | 1,809,000.00 | 1,809,000.00 | |||||||
221002001 | 村民社保金 | 1,809,000.00 | 1,809,000.00 | |||||||
241 | 专项应付款 | 90,000.00 | 30,000.00 | 90,000.00 | ||||||
311 | 公积公益金 | 12,539,610.75 | 1,987,440.00 | 12,539,610.75 | ||||||
311001 | 土地基金 | 11,647,931.14 | 1,987,440.00 | 11,647,931.14 | ||||||
311001001 | 土地基金 | 11,647,931.14 | 1,987,440.00 | 11,647,931.14 | ||||||
311001001001 | 本村 | 5,162,471.14 | 5,162,471.14 | |||||||
311001001002 | 英歌山征地款 | 6,435,460.00 | 1,987,440.00 | 6,435,460.00 | ||||||
311001001003 | 英歌山坟墓补偿款 | 50,000.00 | 50,000.00 | |||||||
311002 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311002010 | 公积金 | 348,679.61 | 348,679.61 | |||||||
311003 | 公益金 | 543,000.00 | 543,000.00 | |||||||
311003002 | 接受捐赠 | 84,000.00 | 84,000.00 | |||||||
311003009 | 公益金 | 459,000.00 | 459,000.00 | |||||||
522 | 补助收入 | 185,950.00 | 113,665.00 | 299,615.00 | 299,615.00 | |||||
522004 | 镇级财政补助 | 185,950.00 | 113,665.00 | 299,615.00 | 299,615.00 | |||||
531 | 其他收入 | 217,137.71 | 3,822.06 | 220,959.77 | 220,959.77 | |||||
531001 | 存款利息收入 | 2,577.71 | 3,822.06 | 6,399.77 | 6,399.77 | |||||
531006 | 其他 | 214,560.00 | 214,560.00 | 214,560.00 | ||||||
531006002 | 租赁 | 15,660.00 | 15,660.00 | 15,660.00 | ||||||
531006003 | 其他 | 45,900.00 | 45,900.00 | 45,900.00 | ||||||
531006005 | 捐赠 | 153,000.00 | 153,000.00 | 153,000.00 | ||||||
541 | 管理费用 | 82,637.79 | 14,282.51 | 96,920.30 | 96,920.30 | |||||
541004 | 办公费 | 12,436.00 | 8,655.00 | 21,091.00 | 21,091.00 | |||||
541005 | 水电费 | 23,854.38 | 1,824.51 | 25,678.89 | 25,678.89 | |||||
541006 | 书报费 | 14,412.00 | 14,412.00 | 14,412.00 | ||||||
541012 | 会议费 | 18,510.00 | 18,510.00 | 18,510.00 | ||||||
541015 | 邮电通讯费 | 747.41 | 747.41 | 747.41 | ||||||
541018 | 其他费用 | 12,678.00 | 3,803.00 | 16,481.00 | 16,481.00 | |||||
合计 | 17,904,231.56 | 17,904,231.56 | 1,278,313.57 | 1,278,313.57 | 5,223,567.07 | 5,223,567.07 | 16,955,174.62 | 16,955,174.62 | ||
单位负责人:蔡少荣 | 制表人:蔡俊龙 | 打印日期: | 2019-07-15 |