2020年5月财务公开
发布时间:2020-06-28 16:26:39
科目余额表 | ||||||||||
会计期间:2020年5月 | ||||||||||
单位名称:富袋村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 1,054.60 | 960,000.00 | 944,097.00 | 1,132,421.00 | 1,115,603.80 | 16,957.60 | |||
102 | 银行存款 | 2,955,744.59 | 6,398,736.00 | 2,076,353.10 | 7,463,003.77 | 2,388,169.43 | 7,278,127.49 | |||
102001 | 基本户 | 44,923.32 | 6,398,736.00 | 960,243.00 | 6,418,414.57 | 1,271,579.33 | 5,483,416.32 | |||
102001001 | 中国银行揭阳普宁洪阳支行 | 44,923.32 | 6,398,736.00 | 960,243.00 | 6,418,414.57 | 1,271,579.33 | 5,483,416.32 | |||
102003 | 土地专户 | 1,738,901.95 | 1,690.64 | 1,738,901.95 | ||||||
102004 | 其他户 | 1,171,919.32 | 1,116,110.10 | 1,042,898.56 | 1,116,590.10 | 55,809.22 | ||||
102004001 | 中国工商银行股份有限公司 | 8,023.99 | 30.00 | 6.43 | 510.00 | 7,993.99 | ||||
102004002 | 生活污水处理资金 | 1,163,895.33 | 1,116,080.10 | 1,042,892.13 | 1,116,080.10 | 47,815.23 | ||||
151 | 固定资产 | 8,230,467.40 | 8,230,467.40 | |||||||
151002 | 管理用 | 1,300,148.38 | 1,300,148.38 | |||||||
151002001 | 房屋及建筑物 | 1,286,348.38 | 1,286,348.38 | |||||||
151002002 | 办公设备 | 13,800.00 | 13,800.00 | |||||||
151003 | 公益用 | 6,930,319.02 | 6,930,319.02 | |||||||
154 | 在建工程 | 131,000.00 | 125,000.00 | 131,000.00 | ||||||
154003 | 公益用 | 131,000.00 | 125,000.00 | 131,000.00 | ||||||
201 | 短期借款 | 100,000.00 | 100,000.00 | |||||||
201003 | 个人借款 | 100,000.00 | 100,000.00 | |||||||
202 | 应付款 | 1,458,931.53 | 1,123,953.10 | 1,336,278.23 | 1,213,210.00 | 334,978.43 | ||||
202002 | 押金 | 30,000.00 | 5,000.00 | 30,000.00 | ||||||
202003 | 暂收款 | 19,680.00 | 14,600.00 | 10,460.00 | 19,680.00 | |||||
202003001 | 基本农田补偿 | 18,720.00 | 18,720.00 | |||||||
202003002 | 医保款 | 960.00 | 14,000.00 | 10,460.00 | 960.00 | |||||
202003003 | 代办员绩效 | 600.00 | ||||||||
202004 | 其他应付款 | 1,409,251.53 | 1,123,953.10 | 1,321,678.23 | 1,197,750.00 | 285,298.43 | ||||
202004001 | 精神障碍患者监护人补助资金 | 171,160.00 | 15,700.00 | |||||||
202004002 | 村组织办公经费 | 136,881.70 | 7,873.00 | 24,612.80 | 80,000.00 | 129,008.70 | ||||
202004003 | 村组织服务群众经费 | 110,174.67 | 9,825.33 | 60,000.00 | 110,174.67 | |||||
202004005 | 生活污水建设设施资金 | 1,162,195.16 | 1,116,080.10 | 1,116,080.10 | 1,042,050.00 | 46,115.06 | ||||
212 | 应付福利费 | -68,304.00 | 18,810.00 | 100,614.00 | 13,500.00 | -87,114.00 | ||||
212007 | 计划生育 | -1,500.00 | 600.00 | 2,100.00 | -2,100.00 | |||||
212010 | 困难户补助 | -850.00 | 850.00 | -850.00 | ||||||
212011 | 治安 | -7,790.00 | 2,480.00 | 10,270.00 | -10,270.00 | |||||
212012 | 征兵民兵 | -1,388.00 | 1,388.00 | -1,388.00 | ||||||
212013 | 环境卫生 | -49,750.00 | 10,840.00 | 60,590.00 | -60,590.00 | |||||
212015 | 教育及学校幼儿园补助 | -10,476.00 | 10,476.00 | -10,476.00 | ||||||
212018 | 文娱体育 | -800.00 | 800.00 | -800.00 | ||||||
212019 | 公共设施维护 | -2,450.00 | 2,450.00 | -2,450.00 | ||||||
212020 | 医保社保 | 13,500.00 | 13,500.00 | 13,500.00 | ||||||
212025 | 慰问金 | -6,800.00 | 6,800.00 | -6,800.00 | ||||||
212029 | 其他福利费支出 | 4,890.00 | 4,890.00 | -4,890.00 | ||||||
311 | 公积公益金 | 9,881,654.29 | 867,020.00 | 6,398,736.00 | 867,220.00 | 6,398,736.00 | 15,413,370.29 | |||
311001 | 土地基金 | 192,300.00 | 867,020.00 | 867,020.00 | -674,720.00 | |||||
311001001 | 收到土地补偿款 | 192,300.00 | 867,020.00 | 867,020.00 | -674,720.00 | |||||
311002 | 公积金 | 9,689,354.29 | 6,398,736.00 | 200.00 | 6,398,736.00 | 16,088,090.29 | ||||
311002005 | 土地基金转入 | 8,076,866.13 | 6,398,736.00 | 200.00 | 6,398,736.00 | 14,475,602.13 | ||||
311002006 | 其他来源 | 1,612,488.16 | 1,612,488.16 | |||||||
311002006001 | 办公经费 | 1,612,488.16 | 1,612,488.16 | |||||||
321 | 本年收益 | 50,667.00 | 50,667.00 | 139,921.00 | 139,921.00 | |||||
322 | 收益分配 | -54,015.23 | 50,667.00 | 104,682.23 | -104,682.23 | |||||
322010 | 未分配收益 | -54,015.23 | 50,667.00 | 104,682.23 | -104,682.23 | |||||
511 | 发包及上交收入 | 4,750.00 | 4,750.00 | |||||||
511001 | 承包金 | 4,750.00 | 4,750.00 | |||||||
511001001 | 土地承包金 | 2,100.00 | 2,100.00 | |||||||
511001006 | 其他承包金 | 2,650.00 | 2,650.00 | |||||||
522 | 补助收入 | 3,850.00 | 3,850.00 | |||||||
522002 | 市级财政补助 | 3,000.00 | 3,000.00 | |||||||
522004 | 镇级财政补助 | 850.00 | 850.00 | |||||||
531 | 其他收入 | 26,638.77 | 26,638.77 | |||||||
531001 | 存款利息收入 | 2,667.77 | 2,667.77 | |||||||
531006 | 其他 | 23,971.00 | 23,971.00 | |||||||
541 | 管理费用 | 50,394.00 | 50,394.00 | 139,148.00 | 139,148.00 | |||||
541001 | 干部报酬 | 10,400.00 | 10,400.00 | |||||||
541002 | 其他管理及固定人员报酬 | 16,800.00 | 16,800.00 | |||||||
541008 | 修缮费 | 20,765.00 | 20,765.00 | |||||||
541009 | 民主理财费用 | 500.00 | 500.00 | 2,500.00 | 2,500.00 | |||||
541010 | 误工补贴 | 44,330.00 | 44,330.00 | 83,119.00 | 83,119.00 | |||||
541018 | 其他费用 | 5,564.00 | 5,564.00 | 5,564.00 | 5,564.00 | |||||
551 | 其他支出 | 273.00 | 273.00 | 773.00 | 773.00 | |||||
551008 | 其他 | 273.00 | 273.00 | 773.00 | 773.00 | |||||
合计 | 11,318,266.59 | 11,318,266.59 | 9,520,520.10 | 9,520,520.10 | 11,444,300.00 | 11,444,300.00 | 15,656,552.49 | 15,656,552.49 | ||
单位负责人: | 制表人: | 打印日期: | 2021-06-24 |