2019年7月科目余额表
发布时间:2019-08-08 09:05:49
科目余额表 | |||||||||
会计期间:2019年7月 | |||||||||
单位名称:寨河村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 2,194.32 | 69,635.00 | 69,993.54 | 707,415.00 | 707,558.92 | 1,835.78 | ||
102 | 银行存款 | 377,119.79 | 165,758.00 | 83,482.00 | 1,185,970.50 | 952,611.50 | 459,395.79 | ||
102001 | 基本户 | 377,119.79 | 165,758.00 | 83,482.00 | 1,185,970.50 | 952,611.50 | 459,395.79 | ||
102001001 | 信用社 | 377,119.79 | 165,758.00 | 83,482.00 | 1,185,970.50 | 952,611.50 | 459,395.79 | ||
112 | 应收款 | 328,314.70 | 328,314.70 | ||||||
112004 | 其他应收款 | 328,314.70 | 328,314.70 | ||||||
112004001 | 应收上交款 | 380.00 | 380.00 | ||||||
112004002 | 其他应收款 | 155,354.70 | 155,354.70 | ||||||
112004003 | 社会抚养费 | 140,080.00 | 140,080.00 | ||||||
112004004 | 村民欠款 | 32,500.00 | 32,500.00 | ||||||
112004004001 | 陈子宏 | 500.00 | 500.00 | ||||||
112004004002 | 许介春 | 1,500.00 | 1,500.00 | ||||||
112004004004 | 陈亚宏 | 5,000.00 | 5,000.00 | ||||||
112004004005 | 陈楚荣 | 500.00 | 500.00 | ||||||
112004004007 | 林素音 | 15,000.00 | 15,000.00 | ||||||
112004004008 | 陈进程 | 1,000.00 | 1,000.00 | ||||||
112004004009 | 陈炳发 | 7,000.00 | 7,000.00 | ||||||
112004004010 | 陈炳才 | 2,000.00 | 2,000.00 | ||||||
151 | 固定资产 | 3,531,755.90 | 3,531,755.90 | ||||||
151002 | 管理用 | 134,986.00 | 134,986.00 | ||||||
151002001 | 房屋及建筑物 | 82,486.00 | 82,486.00 | ||||||
151002001001 | 村址一所 | 82,486.00 | 82,486.00 | ||||||
151002002 | 办公设备 | 7,500.00 | 7,500.00 | ||||||
151002002001 | 联想电脑 | 3,000.00 | 3,000.00 | ||||||
151002002002 | 电视 | 2,300.00 | 2,300.00 | ||||||
151002002003 | 空调 | 2,200.00 | 2,200.00 | ||||||
151002004 | 其他 | 45,000.00 | 45,000.00 | ||||||
151002004001 | 发电机 | 45,000.00 | 45,000.00 | ||||||
151003 | 公益用 | 3,396,769.90 | 3,396,769.90 | ||||||
151003001 | 华侨学校 | 500,000.00 | 500,000.00 | ||||||
151003002 | 水电 | 100,000.00 | 100,000.00 | ||||||
151003003 | 油园 | 105,000.00 | 105,000.00 | ||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003005 | 自来水 | 1,740,660.90 | 1,740,660.90 | ||||||
151003006 | 村内道路 | 931,109.00 | 931,109.00 | ||||||
154 | 在建工程 | 1,045,000.00 | 4,000.00 | 284,000.00 | 40,000.00 | 1,049,000.00 | |||
154003 | 公益用 | 1,045,000.00 | 4,000.00 | 284,000.00 | 40,000.00 | 1,049,000.00 | |||
154003001 | 垃圾焚烧炉建设 | 840,000.00 | 280,000.00 | 40,000.00 | 840,000.00 | ||||
154003002 | 卫生站建设 | 205,000.00 | 4,000.00 | 4,000.00 | 209,000.00 | ||||
202 | 应付款 | 2,039,472.50 | 149,130.00 | 397,017.50 | 585,620.00 | 2,188,602.50 | |||
202001 | 征地补偿款 | 2,000,000.00 | 2,000,000.00 | ||||||
202001001 | 征地款 | 2,000,000.00 | 2,000,000.00 | ||||||
202004 | 其他应付款 | 39,472.50 | 149,130.00 | 397,017.50 | 585,620.00 | 188,602.50 | |||
202004002 | 精神障碍补助款 | 5,280.00 | 4,940.00 | 10,220.00 | 5,280.00 | ||||
202004003 | 雨污分流工程建设 | 39,472.50 | 143,850.00 | 392,077.50 | 575,400.00 | 183,322.50 | |||
212 | 应付福利费 | -292,273.00 | 72,669.00 | 364,942.00 | -364,942.00 | ||||
212007 | 计划生育 | -1,190.00 | 1,190.00 | -1,190.00 | |||||
212011 | 治安 | -13,290.00 | 13,290.00 | -13,290.00 | |||||
212012 | 征兵民兵 | -1,400.00 | 1,400.00 | -1,400.00 | |||||
212013 | 环境卫生 | -214,870.00 | 48,114.00 | 262,984.00 | -262,984.00 | ||||
212015 | 教育及学校幼儿园补助 | -6,300.00 | 3,500.00 | 9,800.00 | -9,800.00 | ||||
212018 | 文娱体育 | -10,000.00 | 10,000.00 | -10,000.00 | |||||
212019 | 公共设施维护 | -3,889.00 | 5,705.00 | 9,594.00 | -9,594.00 | ||||
212023 | 创文创卫费用 | -41,334.00 | 15,350.00 | 56,684.00 | -56,684.00 | ||||
241 | 专项应付款 | 79,100.00 | 600.00 | 11,500.00 | 30,000.00 | 78,500.00 | |||
311 | 公积公益金 | 2,794,687.09 | 38,400.00 | 2,794,687.09 | |||||
311001 | 土地基金 | 348,392.55 | 38,400.00 | 348,392.55 | |||||
311001001 | 土地基金 | 228,392.55 | 38,400.00 | 228,392.55 | |||||
311001004 | 征地款 | 120,000.00 | 120,000.00 | ||||||
311002 | 公积金 | 2,165,294.54 | 2,165,294.54 | ||||||
311002002 | 接受捐赠 | 1,050,780.00 | 1,050,780.00 | ||||||
311002010 | 公积金 | 1,097,514.54 | 1,097,514.54 | ||||||
311002011 | 其他 | 17,000.00 | 17,000.00 | ||||||
311003 | 公益金 | 281,000.00 | 281,000.00 | ||||||
311003002 | 接受捐赠 | 12,000.00 | 12,000.00 | ||||||
311003009 | 公益金 | 269,000.00 | 269,000.00 | ||||||
522 | 补助收入 | 571,005.00 | 1,628.00 | 572,633.00 | 572,633.00 | ||||
522002 | 市级财政补助 | 102,400.00 | 102,400.00 | 102,400.00 | |||||
522004 | 镇级财政补助 | 468,605.00 | 1,628.00 | 470,233.00 | 470,233.00 | ||||
531 | 其他收入 | 299,497.50 | 39,635.00 | 339,132.50 | 339,132.50 | ||||
531001 | 存款利息收入 | 1,117.50 | 1,117.50 | 1,117.50 | |||||
531006 | 其他 | 298,380.00 | 39,635.00 | 338,015.00 | 338,015.00 | ||||
531006001 | 自来水 | 19,130.00 | 19,565.00 | 38,695.00 | 38,695.00 | ||||
531006004 | 租赁 | 10,000.00 | 10,000.00 | 10,000.00 | |||||
531006006 | 卫生费 | 21,750.00 | 20,070.00 | 41,820.00 | 41,820.00 | ||||
531006007 | 创文经费 | 247,500.00 | 247,500.00 | 247,500.00 | |||||
541 | 管理费用 | 180,065.19 | 26,789.17 | 206,854.36 | 206,854.36 | ||||
541001 | 干部报酬 | 142,800.00 | 142,800.00 | 142,800.00 | |||||
541002 | 其他管理及固定人员报酬 | 13,800.00 | 13,800.00 | 13,800.00 | |||||
541004 | 办公费 | 1,609.00 | 259.17 | 1,868.17 | 1,868.17 | ||||
541005 | 水电费 | 1,616.19 | 1,616.19 | 1,616.19 | |||||
541010 | 误工补贴 | 4,200.00 | 4,200.00 | 4,200.00 | |||||
541012 | 会议费 | 16,040.00 | 16,040.00 | 16,040.00 | |||||
541018 | 其他费用 | 26,530.00 | 26,530.00 | 26,530.00 | |||||
551 | 其他支出 | 27,039.19 | 4,417.37 | 31,456.56 | 31,456.56 | ||||
551008 | 其他 | 27,039.19 | 4,417.37 | 31,456.56 | 31,456.56 | ||||
551008001 | 其他 | 1,500.00 | 1,500.00 | 1,500.00 | |||||
551008002 | 自来水 | 25,539.19 | 4,417.37 | 29,956.56 | 29,956.56 | ||||
合计 | 5,491,489.09 | 5,491,489.09 | 343,868.54 | 343,868.54 | 3,227,555.92 | 3,227,555.92 | 5,608,613.09 | 5,608,613.09 | |
单位负责人:陈宋彪 | 制表人:许振海 | 打印日期: | 2019-08-15 |