2019年9月份 科目余额表
发布时间:2019-10-30 09:31:24
科目余额表 | ||||||||||
会计期间:2019年9月 | ||||||||||
单位名称:富美岭村 | ||||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | |||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | |||
101 | 现金 | 549.91 | 100,000.00 | 99,237.31 | 685,668.00 | 684,762.50 | 1,312.60 | |||
102 | 银行存款 | 5,788,934.98 | 16,875.03 | 101,230.00 | 1,219,338.32 | 1,327,966.49 | 5,704,580.01 | |||
102001 | 基本户 | 5,788,934.98 | 16,875.03 | 101,230.00 | 1,219,338.32 | 1,327,966.49 | 5,704,580.01 | |||
102001001 | 信用社247活期 | 1,220,580.15 | 16,315.83 | 101,230.00 | 1,217,674.49 | 1,327,966.49 | 1,135,665.98 | |||
102001002 | 汇成银行 | 568,354.83 | 559.20 | 1,663.83 | 568,914.03 | |||||
102001003 | 信用社582定期 | 4,000,000.00 | 4,000,000.00 | |||||||
112 | 应收款 | 3,567,635.76 | 44,970.00 | 3,567,635.76 | ||||||
112001 | 征地补偿款 | 3,161,586.00 | 44,970.00 | 3,161,586.00 | ||||||
112001001 | 汕湛高速征地及青苗补偿款 | 2,794,638.00 | 44,970.00 | 2,794,638.00 | ||||||
112001002 | 汕湛高速附着物补偿款 | 338,598.00 | 338,598.00 | |||||||
112001004 | 汕湛高速工作经费 | 28,350.00 | 28,350.00 | |||||||
112003 | 暂付款 | 20,000.00 | 20,000.00 | |||||||
112003001 | 暂付学校维修款 | 20,000.00 | 20,000.00 | |||||||
112004 | 其他应收款 | 386,049.76 | 386,049.76 | |||||||
112004001 | 社会抚养费 | 386,049.76 | 386,049.76 | |||||||
151 | 固定资产 | 9,708,386.60 | 12,490.00 | 9,708,386.60 | ||||||
151002 | 管理用 | 493,512.00 | 493,512.00 | |||||||
151002001 | 房屋及建筑物 | 201,880.00 | 201,880.00 | |||||||
151002001001 | 村址 | 186,880.00 | 186,880.00 | |||||||
151002001002 | 老村址 | 15,000.00 | 15,000.00 | |||||||
151002002 | 办公设备 | 291,632.00 | 291,632.00 | |||||||
151002002001 | 办公用品 | 5,000.00 | 5,000.00 | |||||||
151002002002 | 联想电脑 | 2,700.00 | 2,700.00 | |||||||
151002002003 | TCL电视 | 500.00 | 500.00 | |||||||
151002002004 | 广播器材 | 3,000.00 | 3,000.00 | |||||||
151002002005 | 摩托车两辆 | 18,400.00 | 18,400.00 | |||||||
151002002006 | 空调/电视/时钟 | 11,700.00 | 11,700.00 | |||||||
151002002007 | 办公用品一批 | 8,630.00 | 8,630.00 | |||||||
151002002008 | 治安监控 | 240,802.00 | 240,802.00 | |||||||
151002002009 | 书柜1只 | 900.00 | 900.00 | |||||||
151003 | 公益用 | 9,214,874.60 | 12,490.00 | 9,214,874.60 | ||||||
151003001 | 加工厂 | 2,000.00 | 2,000.00 | |||||||
151003002 | 高压电 | 20,000.00 | 20,000.00 | |||||||
151003003 | 华侨学校 | 589,612.00 | 589,612.00 | |||||||
151003004 | 八德大道富美岭路段 | 500,000.00 | 500,000.00 | |||||||
151003005 | 村道 | 350,000.00 | 350,000.00 | |||||||
151003006 | 八德亭 | 120,000.00 | 120,000.00 | |||||||
151003007 | 寨前排灌沟石篱化 | 170,000.00 | 170,000.00 | |||||||
151003008 | 水棉树水闸 | 80,000.00 | 80,000.00 | |||||||
151003009 | 富美岭学校 | 5,400,000.00 | 5,400,000.00 | |||||||
151003010 | 地埕 | 90,000.00 | 90,000.00 | |||||||
151003011 | 敬老院 | 210,000.00 | 210,000.00 | |||||||
151003012 | 农家书屋 | 15,000.00 | 15,000.00 | |||||||
151003013 | 怀亲亭 | 90,000.00 | 90,000.00 | |||||||
151003014 | 保安亭 | 37,000.00 | 37,000.00 | |||||||
151003015 | 大湖水库 | 600,000.00 | 600,000.00 | |||||||
151003016 | 学校前道路 | 920,762.60 | 920,762.60 | |||||||
151003017 | 三匹、一匹空调各一匹 | 8,010.00 | 8,010.00 | |||||||
151003018 | 海尔1匹空调2台 | 3,900.00 | 3,900.00 | 3,900.00 | ||||||
151003019 | 长虹43寸电视1台 | 1,950.00 | 1,950.00 | 1,950.00 | ||||||
151003020 | 风扇3台 | 750.00 | 750.00 | 750.00 | ||||||
151003021 | 办公桌椅1批 | 2,470.00 | 2,470.00 | 2,470.00 | ||||||
151003022 | 沙发1套 | 3,420.00 | 3,420.00 | 3,420.00 | ||||||
154 | 在建工程 | 997,259.49 | 272,059.49 | 997,259.49 | ||||||
154003 | 公益用 | 997,259.49 | 272,059.49 | 997,259.49 | ||||||
154003001 | 应急避护场所 | 350,200.00 | 350,200.00 | |||||||
154003002 | 卫生站建设 | 647,059.49 | 272,059.49 | 647,059.49 | ||||||
201 | 短期借款 | 46,979.18 | 46,979.18 | |||||||
201003 | 个人借款 | 46,979.18 | 46,979.18 | |||||||
201003001 | 历史借款 | 46,979.18 | 46,979.18 | |||||||
202 | 应付款 | 8,040,539.21 | 440,120.00 | 726,620.00 | 8,040,539.21 | |||||
202001 | 征地补偿款 | 4,882,039.21 | 4,882,039.21 | |||||||
202001002 | 汕湛高速征地及青苗补偿款 | 4,125,819.75 | 4,125,819.75 | |||||||
202001003 | 汕湛高速附着物补偿款 | 726,029.96 | 726,029.96 | |||||||
202001009 | 汕湛高速工作经费 | 30,189.50 | 30,189.50 | |||||||
202004 | 其他应付款 | 3,158,500.00 | 440,120.00 | 726,620.00 | 3,158,500.00 | |||||
202004003 | 欠普宁建筑工程总公司第二分公司工程款 | 372,000.00 | 372,000.00 | |||||||
202004004 | 深圳市美洋新农投资有限公司 | 2,500,000.00 | 2,500,000.00 | |||||||
202004005 | 精神障碍补助 | 4,820.00 | 4,820.00 | |||||||
202004007 | 雨污分流 | 286,500.00 | 435,300.00 | 721,800.00 | 286,500.00 | |||||
212 | 应付福利费 | -353,334.00 | 137,940.00 | 491,274.00 | -491,274.00 | |||||
212007 | 计划生育 | -2,210.00 | 350.00 | 2,560.00 | -2,560.00 | |||||
212010 | 困难户补助 | -2,260.00 | 2,260.00 | -2,260.00 | ||||||
212012 | 征兵民兵 | -1,395.00 | 1,395.00 | -1,395.00 | ||||||
212015 | 教育及学校幼儿园补助 | -108,933.00 | 2,000.00 | 110,933.00 | -110,933.00 | |||||
212018 | 文娱体育 | -1,200.00 | 1,200.00 | -1,200.00 | ||||||
212019 | 公共设施维护 | -4,457.00 | 4,457.00 | -4,457.00 | ||||||
212023 | 创文创卫费用 | -207,869.00 | 135,590.00 | 343,459.00 | -343,459.00 | |||||
212024 | 森林防火 | -16,200.00 | 16,200.00 | -16,200.00 | ||||||
212025 | 慰问金 | -8,810.00 | 8,810.00 | -8,810.00 | ||||||
241 | 专项应付款 | 90,000.00 | 4,800.00 | 4,800.00 | 30,000.00 | 85,200.00 | ||||
311 | 公积公益金 | 11,896,359.25 | 11,896,359.25 | |||||||
311001 | 土地基金 | 5,059,319.35 | 5,059,319.35 | |||||||
311001001 | 土地基金 | 5,059,319.35 | 5,059,319.35 | |||||||
311001001001 | 征地补偿款 | 50,000.00 | 50,000.00 | |||||||
311001001002 | 土地流转款 | 1,898,456.35 | 1,898,456.35 | |||||||
311001001003 | 土地使用基金 | 3,110,863.00 | 3,110,863.00 | |||||||
311002 | 公积金 | 5,345,729.30 | 5,345,729.30 | |||||||
311002010 | 公积金 | 5,345,729.30 | 5,345,729.30 | |||||||
311003 | 公益金 | 1,491,310.60 | 1,491,310.60 | |||||||
311003002 | 接受捐赠 | 265,080.00 | 265,080.00 | |||||||
311003009 | 公益金 | 1,226,230.60 | 1,226,230.60 | |||||||
522 | 补助收入 | 330,668.00 | 10,000.00 | 340,668.00 | 340,668.00 | |||||
522002 | 市级财政补助 | 58,104.00 | 58,104.00 | 58,104.00 | ||||||
522004 | 镇级财政补助 | 272,564.00 | 10,000.00 | 282,564.00 | 282,564.00 | |||||
531 | 其他收入 | 246,083.29 | 51,875.03 | 297,958.32 | 297,958.32 | |||||
531001 | 存款利息收入 | 4,183.29 | 1,875.03 | 6,058.32 | 6,058.32 | |||||
531006 | 其他 | 241,900.00 | 50,000.00 | 291,900.00 | 291,900.00 | |||||
531006001 | 租赁 | 164,400.00 | 164,400.00 | 164,400.00 | ||||||
531006003 | 水表工本费 | 7,500.00 | 7,500.00 | 7,500.00 | ||||||
531006005 | 基础设施建设 | 70,000.00 | 50,000.00 | 120,000.00 | 120,000.00 | |||||
541 | 管理费用 | 208,528.19 | 2,727.31 | 211,255.50 | 211,255.50 | |||||
541001 | 干部报酬 | 180,100.00 | 180,100.00 | 180,100.00 | ||||||
541004 | 办公费 | 3,903.50 | 45.00 | 3,948.50 | 3,948.50 | |||||
541005 | 水电费 | 2,344.69 | 907.39 | 3,252.08 | 3,252.08 | |||||
541006 | 书报费 | 585.00 | 585.00 | 585.00 | ||||||
541009 | 民主理财费用 | 7,800.00 | 7,800.00 | 7,800.00 | ||||||
541012 | 会议费 | 7,200.00 | 7,200.00 | 7,200.00 | ||||||
541018 | 其他费用 | 6,595.00 | 1,774.92 | 8,369.92 | 8,369.92 | |||||
551 | 其他支出 | 26,000.00 | 26,000.00 | 26,000.00 | ||||||
551008 | 其他 | 26,000.00 | 26,000.00 | 26,000.00 | ||||||
551008001 | 其他 | 26,000.00 | 26,000.00 | 26,000.00 | ||||||
合计 | 20,297,294.93 | 20,297,294.93 | 262,342.34 | 262,342.34 | 3,407,975.31 | 3,407,975.31 | 20,216,429.96 | 20,216,429.96 | ||
单位负责人:钟明长 | 制表人:钟文坚 | 打印日期: | 2019-11-05 |