横山村2019年5月份 科目余额表
发布时间：2019-06-30 09:03:32
| 会计期间：2019年5月 | |||||||||
| 单位名称：横山村 | |||||||||
| 科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
| 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
| 101 | 现金 | 2,067.67 | 102,370.00 | 104,065.00 | 1,710,679.00 | 1,710,378.77 | 372.67 | ||
| 102 | 银行存款 | 38,821,726.06 | 494,410.00 | 111,680.15 | 14,382,970.57 | 1,739,748.90 | 39,204,455.91 | ||
| 102001 | 基本户 | 38,821,726.06 | 494,410.00 | 111,680.15 | 14,382,970.57 | 1,739,748.90 | 39,204,455.91 | ||
| 102001001 | 信用社 | 12,400,040.52 | 280,000.00 | 111,680.15 | 12,670,170.79 | 1,739,748.90 | 12,568,360.37 | ||
| 102001002 | 农行537活期 | 999,616.19 | 749.15 | 999,616.19 | |||||
| 102001003 | 汇成银行 | 10,145.04 | 9.76 | 10,145.04 | |||||
| 102001005 | 邮政储蓄081 | 3,688,301.90 | 1,418,314.99 | 3,688,301.90 | |||||
| 102001006 | 邮政储蓄091定期 | 1,200,000.00 | 1,200,000.00 | ||||||
| 102001007 | 农行009定期 | 10,313,622.41 | 79,315.88 | 10,313,622.41 | |||||
| 102001009 | 信用社017定期 | 10,210,000.00 | 214,410.00 | 214,410.00 | 10,424,410.00 | ||||
| 112 | 应收款 | 40,421,425.49 | 108,518.00 | 40,421,425.49 | |||||
| 112001 | 征地补偿款 | 38,677,378.50 | 108,518.00 | 38,677,378.50 | |||||
| 112001001 | 英歌山工业园征地补偿款 | 9,323,757.00 | 9,323,757.00 | ||||||
| 112001002 | 赔青款 | 2,714,025.50 | 2,714,025.50 | ||||||
| 112001003 | 墓地款 | 1,276,144.00 | 1,276,144.00 | ||||||
| 112001004 | 赔偿款 | 138,085.00 | 138,085.00 | ||||||
| 112001005 | 横山变电站征地征赔青款 | 131,793.00 | 131,793.00 | ||||||
| 112001006 | 横山变电站征地赔地款 | 209,002.00 | 209,002.00 | ||||||
| 112001007 | 英歌山工业园地迁坟补偿费 | 46,450.00 | 46,450.00 | ||||||
| 112001008 | 英歌山工业园第二大道征地赔地款 | 383,068.00 | 383,068.00 | ||||||
| 112001009 | 英歌山工业园第二大道赔青款 | 6,148.00 | 6,148.00 | ||||||
| 112001010 | 英歌山工业园公墓重建费用 | 288,600.00 | 288,600.00 | ||||||
| 112001011 | 英歌山工业园变电站无主坟墓移费用 | 111,600.00 | 111,600.00 | ||||||
| 112001012 | 英歌山工业园有主坟墓补偿款 | 567,450.00 | 567,450.00 | ||||||
| 112001013 | 百姓公妈墓 | 2,500,000.00 | 2,500,000.00 | ||||||
| 112001014 | 英歌山工业园区科技园赔偿款 | 14,500.00 | 14,500.00 | ||||||
| 112001015 | 工业园孩儿坐轿乌土征地赔偿款 | 1,519,194.00 | 1,519,194.00 | ||||||
| 112001016 | 英歌山无主坟墓赔偿款 | 40,400.00 | 40,400.00 | ||||||
| 112001017 | 英歌山工业园乌犁池顶征地款 | 4,266,280.00 | 4,266,280.00 | ||||||
| 112001018 | 工业园金字山脚征地赔偿款 | 167,127.00 | 167,127.00 | ||||||
| 112001019 | 英歌山工业园猫毛山征地赔偿款 | 1,180,445.00 | 1,180,445.00 | ||||||
| 112001020 | 英歌山工业园大道征地赔偿款 | 17,152.00 | 17,152.00 | ||||||
| 112001021 | 英歌山乌犁坑征地赔偿款 | 189,457.00 | 189,457.00 | ||||||
| 112001022 | 英歌山瑞旭制衣赔地款 | 669,610.00 | 669,610.00 | ||||||
| 112001023 | 英歌山工业园金盘赔地款 | 427,816.00 | 427,816.00 | ||||||
| 112001024 | 英歌山“第一大道”征地款 | 128,354.00 | 128,354.00 | ||||||
| 112001025 | 英歌山工业园区康美征地补偿款 | 6,270,935.00 | 68,701.00 | 6,270,935.00 | |||||
| 112001026 | 英歌山康美征地迁坟补偿款 | 2,279,235.00 | 2,279,235.00 | ||||||
| 112001027 | 英歌山工业园汽车城征地补偿款 | 265,582.00 | 265,582.00 | ||||||
| 112001028 | 英歌山工业园区污水处理厂征地补偿款 | 1,773,569.00 | 39,817.00 | 1,773,569.00 | |||||
| 112001029 | 英歌山污水处理厂有主坟墓补偿款 | 1,739,600.00 | 1,739,600.00 | ||||||
| 112001030 | 英歌山污水处理厂无主坟墓迁移款 | 32,000.00 | 32,000.00 | ||||||
| 112004 | 其他应收款 | 1,744,046.99 | 1,744,046.99 | ||||||
| 112004001 | 社会抚养费 | 743,413.00 | 743,413.00 | ||||||
| 112004002 | 应收上交款 | 241,610.00 | 241,610.00 | ||||||
| 112004003 | 陈炼丰 | 759,023.99 | 759,023.99 | ||||||
| 151 | 固定资产 | 23,003,413.41 | 23,003,413.41 | ||||||
| 151002 | 管理用 | 1,378,292.20 | 1,378,292.20 | ||||||
| 151002001 | 房屋及建筑物 | 707,081.00 | 707,081.00 | ||||||
| 151002001001 | 村址 | 707,081.00 | 707,081.00 | ||||||
| 151002002 | 办公设备 | 671,211.20 | 671,211.20 | ||||||
| 151002002001 | 扩音机 | 4,835.00 | 4,835.00 | ||||||
| 151002002002 | 电视机 | 5,317.00 | 5,317.00 | ||||||
| 151002002003 | 空调机 | 25,343.50 | 25,343.50 | ||||||
| 151002002004 | 家俱 | 58,240.00 | 58,240.00 | ||||||
| 151002002005 | 村广播 | 7,296.70 | 7,296.70 | ||||||
| 151002002006 | 村电 | 5,765.00 | 5,765.00 | ||||||
| 151002002007 | 电风扇 | 990.00 | 990.00 | ||||||
| 151002002008 | 保险箱 | 1,800.00 | 1,800.00 | ||||||
| 151002002009 | 复印机 | 16,140.00 | 16,140.00 | ||||||
| 151002002010 | 小车 | 110,000.00 | 110,000.00 | ||||||
| 151002002011 | 设备 | 12,464.00 | 12,464.00 | ||||||
| 151002002012 | 方正电脑 | 3,380.00 | 3,380.00 | ||||||
| 151002002013 | 联想电脑 | 3,280.00 | 3,280.00 | ||||||
| 151002002014 | 沙发 | 9,400.00 | 9,400.00 | ||||||
| 151002002015 | 监控设备 | 291,575.00 | 291,575.00 | ||||||
| 151002002016 | 监控电视 | 5,000.00 | 5,000.00 | ||||||
| 151002002017 | 交通工具 | 19,015.00 | 19,015.00 | ||||||
| 151002002018 | 三凌空调一台 | 9,050.00 | 9,050.00 | ||||||
| 151002002019 | 飞利浦电视机两台 | 5,700.00 | 5,700.00 | ||||||
| 151002002020 | 电脑 | 2,800.00 | 2,800.00 | ||||||
| 151002002021 | 空调 | 2,900.00 | 2,900.00 | ||||||
| 151002002022 | 打印机 | 2,200.00 | 2,200.00 | ||||||
| 151002002023 | 档案柜 | 5,200.00 | 5,200.00 | ||||||
| 151002002024 | 办公桌 | 4,150.00 | 4,150.00 | ||||||
| 151002002025 | 办公椅 | 1,400.00 | 1,400.00 | ||||||
| 151002002026 | 2匹空调1台 | 4,910.00 | 4,910.00 | ||||||
| 151002002027 | 空调5台 | 16,460.00 | 16,460.00 | ||||||
| 151002002028 | 党建会议厅桌椅1批 | 36,600.00 | 36,600.00 | ||||||
| 151003 | 公益用 | 21,625,121.21 | 21,625,121.21 | ||||||
| 151003001 | 学校 | 4,000,000.00 | 4,000,000.00 | ||||||
| 151003002 | 村道 | 1,407,183.90 | 1,407,183.90 | ||||||
| 151003003 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
| 151003004 | 平林坡 | 60,000.00 | 60,000.00 | ||||||
| 151003005 | 新灰坡 | 80,000.00 | 80,000.00 | ||||||
| 151003006 | 老灰坡 | 70,000.00 | 70,000.00 | ||||||
| 151003007 | 大桥头 | 200,000.00 | 200,000.00 | ||||||
| 151003008 | 九公坟 | 50,000.00 | 50,000.00 | ||||||
| 151003009 | 上陂 | 50,000.00 | 50,000.00 | ||||||
| 151003010 | 老灰坡桥 | 100,000.00 | 100,000.00 | ||||||
| 151003011 | 光裕公道路 | 406,433.50 | 406,433.50 | ||||||
| 151003012 | 路灯 | 150,428.90 | 150,428.90 | ||||||
| 151003013 | 永安路至大桥头路灯 | 184,100.50 | 184,100.50 | ||||||
| 151003014 | 教堂旁至大池路前村道 | 147,443.70 | 147,443.70 | ||||||
| 151003015 | 铁山水泥路 | 391,080.00 | 391,080.00 | ||||||
| 151003016 | 新寨大道、石篱工程 | 474,577.77 | 474,577.77 | ||||||
| 151003017 | 新学校课桌椅一批 | 153,950.00 | 153,950.00 | ||||||
| 151003018 | 学校配套图书馆 | 40,166.00 | 40,166.00 | ||||||
| 151003019 | 学校排污、厨灶 | 68,579.00 | 68,579.00 | ||||||
| 151003020 | 学校监控 | 42,910.00 | 42,910.00 | ||||||
| 151003021 | 水龙 | 443,639.90 | 443,639.90 | ||||||
| 151003022 | 新学校 | 10,819,030.74 | 10,819,030.74 | ||||||
| 151003023 | 学校周边道路 | 351,059.84 | 351,059.84 | ||||||
| 151003024 | 巷仔寨内池仔 | 920,616.87 | 920,616.87 | ||||||
| 151003025 | 横山南路 | 993,920.59 | 993,920.59 | ||||||
| 154 | 在建工程 | 1,826,262.98 | 450,777.04 | 28,557.98 | 1,826,262.98 | ||||
| 154003 | 公益用 | 1,826,262.98 | 450,777.04 | 28,557.98 | 1,826,262.98 | ||||
| 154003004 | 垃圾焚烧炉 | 772,196.43 | 28,557.98 | 772,196.43 | |||||
| 154003005 | 垃圾焚烧炉场变压器 | 115,000.00 | 115,000.00 | ||||||
| 154003006 | 卫生站建设工程及配套 | 488,289.51 | 488,289.51 | ||||||
| 154003007 | 荔苑东路排污管及道路水泥化工程 | 450,777.04 | 450,777.04 | 450,777.04 | |||||
| 202 | 应付款 | 46,520,215.20 | 58,260.00 | 1,566,510.00 | 46,520,215.20 | ||||
| 202002 | 押金 | 30,000.00 | 30,000.00 | ||||||
| 202002001 | 工程投标保证金 | 30,000.00 | 30,000.00 | ||||||
| 202004 | 其他应付款 | 46,520,215.20 | 28,260.00 | 1,536,510.00 | 46,520,215.20 | ||||
| 202004001 | 赔青款 | 2,791,800.00 | 2,791,800.00 | ||||||
| 202004002 | 赔偿款 | 7,000.00 | 7,000.00 | ||||||
| 202004003 | 墓地款 | 700,000.00 | 700,000.00 | ||||||
| 202004004 | 英歌山补偿款 | 17,198,410.00 | 17,198,410.00 | ||||||
| 202004005 | 英歌山工业园征地坟墓补偿费 | 409,340.00 | 409,340.00 | ||||||
| 202004006 | 中心大道将墓迁移、重建经费 | 500,000.00 | 500,000.00 | ||||||
| 202004007 | 英歌山工业园区横山变电站补偿款 | 408,030.00 | 408,030.00 | ||||||
| 202004008 | 横山变电站征地作物清理及迁坟经费 | 102,659.00 | 102,659.00 | ||||||
| 202004009 | 村公墓园第一期建设款 | 2,500,000.00 | 2,500,000.00 | ||||||
| 202004010 | 英歌山工业园产业园征地补偿款 | 1,946,090.00 | 1,946,090.00 | ||||||
| 202004011 | 英歌山工业园汽车城征地补偿款 | 4,754,260.00 | 4,754,260.00 | ||||||
| 202004012 | 工业园高新西路上村段 | 996,840.00 | 996,840.00 | ||||||
| 202004013 | 英歌山大道北段东侧征地款 | 1,341,540.00 | 1,341,540.00 | ||||||
| 202004014 | 租老学校按金 | 100,000.00 | 100,000.00 | ||||||
| 202004017 | 英歌山工业园区污水处理厂征地补偿款 | 10,993,350.00 | 10,993,350.00 | ||||||
| 202004018 | 英歌山工业园区康美征地迁坟款 | 100,000.00 | 100,000.00 | ||||||
| 202004020 | 精神障碍监护补助款 | 28,260.00 | 28,260.00 | ||||||
| 202004023 | 污水处理厂迁坟补偿款 | 138,200.00 | 138,200.00 | ||||||
| 202004024 | 英歌山污水处理厂清表费用 | 13,000.00 | 13,000.00 | ||||||
| 202004025 | 英歌山污水处理厂拆迁补偿款 | 11,446.20 | 11,446.20 | ||||||
| 202004026 | 雨污分流工程 | 1,508,250.00 | 1,508,250.00 | 1,508,250.00 | |||||
| 212 | 应付福利费 | -224,010.93 | 68,899.92 | 563,597.49 | 270,686.64 | -292,910.85 | |||
| 212009 | 五保户补助 | -16,500.00 | 16,500.00 | -16,500.00 | |||||
| 212010 | 困难户补助 | 1,200.00 | 1,200.00 | -1,200.00 | |||||
| 212011 | 治安 | -93,543.00 | 22,725.00 | 116,268.00 | -116,268.00 | ||||
| 212012 | 征兵民兵 | -1,560.00 | 1,560.00 | -1,560.00 | |||||
| 212013 | 环境卫生 | -56,000.00 | 14,000.00 | 70,000.00 | -70,000.00 | ||||
| 212015 | 教育及学校幼儿园补助 | -10,000.00 | 2,000.00 | 12,000.00 | -12,000.00 | ||||
| 212019 | 公共设施维护 | -38,768.00 | 38,768.00 | -38,768.00 | |||||
| 212020 | 医保社保 | 227,500.00 | 227,500.00 | 227,500.00 | |||||
| 212023 | 创文创卫费用 | -118,960.00 | 8,770.00 | 127,730.00 | -127,730.00 | ||||
| 212025 | 慰问金 | -26,600.00 | 26,600.00 | -26,600.00 | |||||
| 212029 | 其他福利费支出 | -89,579.93 | 20,204.92 | 152,971.49 | 43,186.64 | -109,784.85 | |||
| 212029001 | 其他福利费用 | -56,467.00 | 2,130.00 | 58,597.00 | -58,597.00 | ||||
| 212029002 | 三村合建生活垃圾焚烧炉费用 | -33,112.93 | 18,074.92 | 94,374.49 | 43,186.64 | -51,187.85 | |||
| 221 | 长期借款及应付款 | 4,909,500.00 | 1,416,600.00 | 4,909,500.00 | |||||
| 221002 | 长期应付款 | 4,909,500.00 | 1,416,600.00 | 4,909,500.00 | |||||
| 221002001 | 农民社保金 | 4,909,500.00 | 1,416,600.00 | 4,909,500.00 | |||||
| 241 | 专项应付款 | 57,065.00 | 30,000.00 | 2,935.00 | 30,000.00 | 87,065.00 | |||
| 311 | 公积公益金 | 52,307,266.30 | 584,500.00 | 10,174,960.00 | 52,307,266.30 | ||||
| 311001 | 土地基金 | 38,246,830.56 | 584,500.00 | 10,116,960.00 | 38,246,830.56 | ||||
| 311001001 | 土地基金 | 38,246,830.56 | 584,500.00 | 10,116,960.00 | 38,246,830.56 | ||||
| 311001001001 | 本村 | 10,303,970.56 | 584,500.00 | 10,303,970.56 | |||||
| 311001001002 | 英歌山 | 27,942,860.00 | 10,116,960.00 | 27,942,860.00 | |||||
| 311002 | 公积金 | 7,786,581.74 | 2,000.00 | 7,786,581.74 | |||||
| 311002002 | 接受捐赠资产 | 2,000.00 | 2,000.00 | 2,000.00 | |||||
| 311002010 | 上级拨款 | 138,500.00 | 138,500.00 | ||||||
| 311002011 | 固定基金 | 3,710,925.55 | 3,710,925.55 | ||||||
| 311002012 | 公积金 | 3,935,156.19 | 3,935,156.19 | ||||||
| 311003 | 公益金 | 6,273,854.00 | 56,000.00 | 6,273,854.00 | |||||
| 311003002 | 接受捐赠 | 1,132,860.00 | 56,000.00 | 1,132,860.00 | |||||
| 311003009 | 捐款 | 5,140,994.00 | 5,140,994.00 | ||||||
| 522 | 补助收入 | 839,800.00 | 250,000.00 | 1,089,800.00 | 1,089,800.00 | ||||
| 522002 | 市级财政补助 | 309,300.00 | 309,300.00 | 309,300.00 | |||||
| 522004 | 镇级财政补助 | 530,500.00 | 250,000.00 | 780,500.00 | 780,500.00 | ||||
| 531 | 其他收入 | 96,154.95 | 216,780.00 | 312,934.95 | 312,934.95 | ||||
| 531001 | 存款利息收入 | 83,745.95 | 214,410.00 | 298,155.95 | 298,155.95 | ||||
| 531006 | 其他 | 12,409.00 | 2,370.00 | 14,779.00 | 14,779.00 | ||||
| 531006001 | 水电费 | 3,670.00 | 3,670.00 | 3,670.00 | |||||
| 531006002 | 卫生费 | 2,500.00 | 2,500.00 | 2,500.00 | |||||
| 531006004 | 其他 | 6,239.00 | 2,370.00 | 8,609.00 | 8,609.00 | ||||
| 541 | 管理费用 | 431,094.91 | 46,845.23 | 477,940.14 | 477,940.14 | ||||
| 541001 | 干部报酬 | 157,440.00 | 39,360.00 | 196,800.00 | 196,800.00 | ||||
| 541004 | 办公费 | 213,284.78 | 213,284.78 | 213,284.78 | |||||
| 541005 | 水电费 | 27,616.41 | 6,285.23 | 33,901.64 | 33,901.64 | ||||
| 541009 | 民主理财费用 | 6,000.00 | 6,000.00 | 6,000.00 | |||||
| 541012 | 会议费 | 23,100.00 | 23,100.00 | 23,100.00 | |||||
| 541016 | 机动车辆费 | 3,653.72 | 1,200.00 | 4,853.72 | 4,853.72 | ||||
| 合计 | 104,505,990.52 | 104,505,990.52 | 712,525.15 | 712,525.15 | 18,340,177.24 | 18,340,177.24 | 104,933,870.60 | 104,933,870.60 | |