2019年3月科目余额表
发布时间:2019-04-30 09:26:34
科目余额表 | |||||||||
会计期间:2019年3月 | |||||||||
单位名称:寨河村 | |||||||||
科目代码 | 科目名称 | 期初余额 | 本期合计 | 本年累计 | 本期余额 | ||||
借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | 借方 | 贷方 | ||
101 | 现金 | 1,694.88 | 66,000.00 | 65,920.00 | 455,780.00 | 455,984.82 | 1,774.88 | ||
102 | 银行存款 | 629,514.79 | 44,437.44 | 755,927.44 | 308,012.00 | 673,952.23 | |||
102001 | 基本户 | 629,514.79 | 44,437.44 | 755,927.44 | 308,012.00 | 673,952.23 | |||
102001001 | 信用社 | 629,514.79 | 44,437.44 | 755,927.44 | 308,012.00 | 673,952.23 | |||
112 | 应收款 | 328,314.70 | 328,314.70 | ||||||
112004 | 其他应收款 | 328,314.70 | 328,314.70 | ||||||
112004001 | 应收上交款 | 380.00 | 380.00 | ||||||
112004002 | 其他应收款 | 155,354.70 | 155,354.70 | ||||||
112004003 | 社会抚养费 | 140,080.00 | 140,080.00 | ||||||
112004004 | 村民欠款 | 32,500.00 | 32,500.00 | ||||||
112004004001 | 陈子宏 | 500.00 | 500.00 | ||||||
112004004002 | 许介春 | 1,500.00 | 1,500.00 | ||||||
112004004004 | 陈亚宏 | 5,000.00 | 5,000.00 | ||||||
112004004005 | 陈楚荣 | 500.00 | 500.00 | ||||||
112004004007 | 林素音 | 15,000.00 | 15,000.00 | ||||||
112004004008 | 陈进程 | 1,000.00 | 1,000.00 | ||||||
112004004009 | 陈炳发 | 7,000.00 | 7,000.00 | ||||||
112004004010 | 陈炳才 | 2,000.00 | 2,000.00 | ||||||
151 | 固定资产 | 3,531,755.90 | 3,531,755.90 | ||||||
151002 | 管理用 | 134,986.00 | 134,986.00 | ||||||
151002001 | 房屋及建筑物 | 82,486.00 | 82,486.00 | ||||||
151002001001 | 村址一所 | 82,486.00 | 82,486.00 | ||||||
151002002 | 办公设备 | 7,500.00 | 7,500.00 | ||||||
151002002001 | 联想电脑 | 3,000.00 | 3,000.00 | ||||||
151002002002 | 电视 | 2,300.00 | 2,300.00 | ||||||
151002002003 | 空调 | 2,200.00 | 2,200.00 | ||||||
151002004 | 其他 | 45,000.00 | 45,000.00 | ||||||
151002004001 | 发电机 | 45,000.00 | 45,000.00 | ||||||
151003 | 公益用 | 3,396,769.90 | 3,396,769.90 | ||||||
151003001 | 华侨学校 | 500,000.00 | 500,000.00 | ||||||
151003002 | 水电 | 100,000.00 | 100,000.00 | ||||||
151003003 | 油园 | 105,000.00 | 105,000.00 | ||||||
151003004 | 农家书屋 | 20,000.00 | 20,000.00 | ||||||
151003005 | 自来水 | 1,740,660.90 | 1,740,660.90 | ||||||
151003006 | 村内道路 | 931,109.00 | 931,109.00 | ||||||
154 | 在建工程 | 1,045,000.00 | 240,000.00 | 1,045,000.00 | |||||
154003 | 公益用 | 1,045,000.00 | 240,000.00 | 1,045,000.00 | |||||
154003001 | 垃圾焚烧炉建设 | 840,000.00 | 240,000.00 | 840,000.00 | |||||
154003002 | 卫生站建设 | 205,000.00 | 205,000.00 | ||||||
202 | 应付款 | 2,431,550.00 | 4,940.00 | 436,490.00 | 2,431,550.00 | ||||
202001 | 征地补偿款 | 2,000,000.00 | 2,000,000.00 | ||||||
202001001 | 征地款 | 2,000,000.00 | 2,000,000.00 | ||||||
202004 | 其他应付款 | 431,550.00 | 4,940.00 | 436,490.00 | 431,550.00 | ||||
202004002 | 精神障碍补助款 | 4,940.00 | 4,940.00 | ||||||
202004003 | 雨污分流工程建设 | 431,550.00 | 431,550.00 | 431,550.00 | |||||
212 | 应付福利费 | -143,490.00 | 19,520.00 | 163,010.00 | -163,010.00 | ||||
212007 | 计划生育 | -490.00 | 490.00 | -490.00 | |||||
212011 | 治安 | -3,390.00 | 600.00 | 3,990.00 | -3,990.00 | ||||
212012 | 征兵民兵 | -1,400.00 | 1,400.00 | -1,400.00 | |||||
212013 | 环境卫生 | -120,130.00 | 18,640.00 | 138,770.00 | -138,770.00 | ||||
212015 | 教育及学校幼儿园补助 | -5,600.00 | 5,600.00 | -5,600.00 | |||||
212018 | 文娱体育 | -10,000.00 | 10,000.00 | -10,000.00 | |||||
212019 | 公共设施维护 | -2,480.00 | 280.00 | 2,760.00 | -2,760.00 | ||||
241 | 专项应付款 | 49,100.00 | 10,900.00 | 49,100.00 | |||||
311 | 公积公益金 | 2,794,687.09 | 38,400.00 | 2,794,687.09 | |||||
311001 | 土地基金 | 348,392.55 | 38,400.00 | 348,392.55 | |||||
311001001 | 土地基金 | 228,392.55 | 38,400.00 | 228,392.55 | |||||
311001004 | 征地款 | 120,000.00 | 120,000.00 | ||||||
311002 | 公积金 | 2,165,294.54 | 2,165,294.54 | ||||||
311002002 | 接受捐赠 | 1,050,780.00 | 1,050,780.00 | ||||||
311002010 | 公积金 | 1,097,514.54 | 1,097,514.54 | ||||||
311002011 | 其他 | 17,000.00 | 17,000.00 | ||||||
311003 | 公益金 | 281,000.00 | 281,000.00 | ||||||
311003002 | 接受捐赠 | 12,000.00 | 12,000.00 | ||||||
311003009 | 公益金 | 269,000.00 | 269,000.00 | ||||||
522 | 补助收入 | 377,400.00 | 377,400.00 | 377,400.00 | |||||
522002 | 市级财政补助 | 102,400.00 | 102,400.00 | 102,400.00 | |||||
522004 | 镇级财政补助 | 275,000.00 | 275,000.00 | 275,000.00 | |||||
531 | 其他收入 | 219,380.00 | 66,437.44 | 285,817.44 | 285,817.44 | ||||
531001 | 存款利息收入 | 437.44 | 437.44 | 437.44 | |||||
531006 | 其他 | 219,380.00 | 66,000.00 | 285,380.00 | 285,380.00 | ||||
531006001 | 自来水 | 19,130.00 | 19,130.00 | 19,130.00 | |||||
531006004 | 租赁 | 10,000.00 | 10,000.00 | 10,000.00 | |||||
531006006 | 卫生费 | 21,750.00 | 21,750.00 | 21,750.00 | |||||
531006007 | 创文经费 | 168,500.00 | 66,000.00 | 234,500.00 | 234,500.00 | ||||
541 | 管理费用 | 176,384.82 | 260.00 | 176,644.82 | 176,644.82 | ||||
541001 | 干部报酬 | 142,800.00 | 142,800.00 | 142,800.00 | |||||
541002 | 其他管理及固定人员报酬 | 13,800.00 | 13,800.00 | 13,800.00 | |||||
541004 | 办公费 | 1,084.00 | 260.00 | 1,344.00 | 1,344.00 | ||||
541005 | 水电费 | 1,260.82 | 1,260.82 | 1,260.82 | |||||
541010 | 误工补贴 | 4,200.00 | 4,200.00 | 4,200.00 | |||||
541012 | 会议费 | 13,240.00 | 13,240.00 | 13,240.00 | |||||
551 | 其他支出 | 15,962.00 | 2,140.00 | 18,102.00 | 18,102.00 | ||||
551008 | 其他 | 15,962.00 | 2,140.00 | 18,102.00 | 18,102.00 | ||||
551008002 | 自来水 | 15,962.00 | 2,140.00 | 18,102.00 | 18,102.00 | ||||
合计 | 5,728,627.09 | 5,728,627.09 | 132,357.44 | 132,357.44 | 1,863,704.26 | 1,863,704.26 | 5,775,544.53 | 5,775,544.53 | |
单位负责人:陈宋彪 | 制表人:许振海 | 打印日期: | 2019-04-19 |